ACTIVE

MEPHI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
91,2 k €
-20.0% YoY
Gross margin
374,2 k €
-8.6% YoY
Equity
1,4 M €
+7.2% YoY

What does MEPHI do?

MEPHI is a Public limited company incorporated in 2008. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Mechelen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0806.529.363
Incorporation
03/09/2008
Legal form
Public limited company
Registered office
Ridder Dessainlaan 22
2800 Mechelen · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47114Retail sale in non-specialised stores with food, beverages or tobacco predominating68100Buying and selling of own real estate68110Buying and selling of own real estate68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate+4
Joint committees (3)
  • 200
  • 2000
  • 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212018201720162015201420132012201120102009
Income statement
Gross margin374,2 k €409,4 k €409,9 k €350,6 k €283,1 k €378,2 k €356,2 k €338,8 k €262,8 k €205,6 k €174,2 k €187,3 k €234,7 k €243,3 k €272,2 k €
EBITDA213,5 k €246,1 k €267,7 k €186 k €162,7 k €268,3 k €225,7 k €254,9 k €170,8 k €129 k €127 k €117,4 k €156 k €164,9 k €212,5 k €
Operating result129,4 k €161,9 k €177,1 k €96,4 k €79,4 k €211,2 k €168,6 k €206,2 k €122 k €80,2 k €72 k €56,2 k €94,3 k €102,9 k €130,1 k €
Net result91,2 k €114 k €164,4 k €169,3 k €226,9 k €123,1 k €83,8 k €107,7 k €58,7 k €32 k €-8,6 k €-27 k €5,7 k €2,4 k €4,7 k €
Balance sheet
Equity1,4 M €1,3 M €1,1 M €981,6 k €862,3 k €444,6 k €321,5 k €237,7 k €129,9 k €71,3 k €39,2 k €47,9 k €74,8 k €69,1 k €66,7 k €
Total assets1,8 M €1,8 M €1,8 M €1,9 M €2,1 M €1,7 M €1,7 M €1,6 M €1,7 M €1,7 M €1,7 M €1,7 M €1,8 M €1,9 M €2 M €
Cash178,8 k €126,5 k €80,9 k €30,3 k €134,3 k €36,8 k €57,3 k €51,1 k €77,2 k €88,5 k €36,8 k €18,8 k €771,8 €21,5 k €66,8 k €
Debts421,7 k €529,4 k €682,5 k €906,7 k €1,2 M €1,2 M €1,4 M €1,4 M €1,5 M €1,7 M €1,6 M €1,7 M €1,7 M €1,8 M €2 M €
Other
Workforce–––––––2,0 ETP2,0 ETP1,7 ETP1,1 ETP2,0 ETP2,0 ETP2,1 ETP2,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

KRISTOF MERCKX

Director · 0899.962.436

Represented by Kristof MERCKX

Active

Ended mandates

Merckx-Adriaensens

Manager · since 03 septembre 2008 · 0899.967.186

Represented by Jan Merckx

Ended
Merckx-Adriaensens V.O.F.

Manager · since 03 septembre 2008 · 0899.967.186

Represented by Jan Merckx

Ended
MERCKX-ADRIAENSENS V.O.F.

Manager · since 03 septembre 2008 · 0899.967.186

Represented by Jan MERCKX

Ended
MERCKX-ADRIAENSENS VOF

Director · since 03 septembre 2008 · 0899.967.186

Represented by Jan Merckx

Ended
At this address

Other companies at this address

CompanyCBE no.
KRISTOF MERCKX● Active
0899.962.436
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/03/202624/03/202529/04/202420/06/202323/06/202229/06/2021
General meeting12/03/202621/03/202529/04/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/03/202613/03/2026DutchPDF
Micro model31/12/202421/03/202524/03/2025DutchPDF
Micro model31/12/202329/04/202429/04/2024DutchPDF
Micro model31/12/202216/06/202320/06/2023DutchPDF
Micro model31/12/202117/06/202223/06/2022DutchPDF
Micro model31/12/202018/06/202129/06/2021DutchPDF
Micro model31/12/201919/06/202026/06/2020DutchPDF
Micro model31/12/201821/06/201904/07/2019DutchPDF
Micro model31/12/201715/06/201825/06/2018DutchPDF
Abridged model31/12/201616/06/201724/07/2017DutchPDF
Abridged model31/12/201517/06/201630/06/2016DutchPDF
Abridged model31/12/201419/06/201510/08/2015DutchPDF
Abridged model31/12/201320/06/201426/06/2014DutchPDF
Abridged model31/12/201221/06/201304/07/2013DutchPDF
Abridged model31/12/201115/06/201227/06/2012DutchPDF
Abridged model31/12/201017/06/201112/07/2011DutchPDF
Abridged model31/12/200918/06/201005/07/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

KRISTOF MERCKX

Director · 0899.962.436

Represented by Kristof MERCKX

Active

Ended mandates

Merckx-Adriaensens

Manager · since 03 septembre 2008 · 0899.967.186

Represented by Jan Merckx

Ended
Merckx-Adriaensens V.O.F.

Manager · since 03 septembre 2008 · 0899.967.186

Represented by Jan Merckx

Ended
MERCKX-ADRIAENSENS V.O.F.

Manager · since 03 septembre 2008 · 0899.967.186

Represented by Jan MERCKX

Ended
MERCKX-ADRIAENSENS VOF

Director · since 03 septembre 2008 · 0899.967.186

Represented by Jan Merckx

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/03/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office03/08/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates24/01/2017
    ONTSLAGEN - BENOEMINGEN - DIVERSEN
    PDF
  • Mandates28/12/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/02/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other01/10/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202591,2 k €↓
  2. 2024
    Annual accounts 2024114 k €↓
  3. 2023
    Annual accounts 2023164,4 k €↓
  4. 2022
    Annual accounts 2022169,3 k €↓
  5. 2021
    Annual accounts 2021226,9 k €↑
  6. 2018
    Annual accounts 2018123,1 k €↑
  7. 2017
    Annual accounts 201783,8 k €↓
  8. 2016
    Annual accounts 2016107,7 k €↑
  9. 2015
    Annual accounts 201558,7 k €↑
  10. 2014
    Annual accounts 201432 k €↑
  11. 2013
    Annual accounts 2013-8,6 k €↑
  12. 2012
    Annual accounts 2012-27 k €↓
  13. 2011
    Annual accounts 20115,7 k €↑
  14. 2010
    Annual accounts 20102,4 k €↓
  15. 2009
    Annual accounts 20094,7 k €
  16. 03/09/2008
    IncorporationPublic limited company