GICON-CONSTRUCT
0806.563.017 · rovalta.com · 21/09/2026
ACTIVE
GICON-CONSTRUCT
Financial year 2025 · closed on 30/09/2025
Net result
3,0 k €
+7.6% YoY
Gross margin
54,3 k €
+3.9% YoY
Equity
122,1 k €
+1.8% YoY
Overview
What does GICON-CONSTRUCT do?
GICON-CONSTRUCT is a Private limited company incorporated in 2008. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Assenede.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0806.563.017
Incorporation
24/09/2008
Legal form
Private limited company
Registered office
Landsdijk 18
9968 Assenede · FlandreSee on map
9968 Assenede · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Activities (NACE)
25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main25620Machining25110Manufacture of metal structures and parts of structures25110Manufacture of metal structures and parts of structures25120Manufacture of doors and windows of metal25120Manufacture of doors and windows of metal
Joint committees (1)
- 111
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 54,3 k € | +3.9% | 52,3 k € | +14.2% | 45,8 k € | -8.4% | 50,0 k € | +29.3% | 38,7 k € | -8.4% | 42,2 k € | -8.0% | 45,9 k € | +8.1% | 42,5 k € | -13.5% | 49,1 k € | +5.1% | 46,7 k € | -6.7% | 50,1 k € | +26.6% | 39,6 k € | -23.6% | 51,8 k € | -12.3% | 59,1 k € | +7.3% | 55,0 k € | -3.7% | 57,2 k € | +39.5% | 41,0 k € |
| EBITDA | 51,6 k € | +5.2% | 49,1 k € | +17.2% | 41,9 k € | -11.2% | 47,2 k € | +31.8% | 35,8 k € | -10.0% | 39,8 k € | -8.4% | 43,5 k € | +9.0% | 39,9 k € | -14.8% | 46,8 k € | +6.2% | 44,1 k € | -9.7% | 48,8 k € | +31.2% | 37,2 k € | -25.5% | 49,9 k € | -13.4% | 57,6 k € | +24.2% | 46,4 k € | +5.2% | 44,1 k € | +8.6% | 40,6 k € |
| Operating result | 15,0 k € | -22.7% | 19,5 k € | +13.8% | 17,1 k € | -26.6% | 23,3 k € | +58.8% | 14,7 k € | +1.6% | 14,4 k € | -12.0% | 16,4 k € | -1.9% | 16,7 k € | -40.4% | 28,1 k € | +28.4% | 21,8 k € | +254% | 6,2 k € | -14.4% | 7,2 k € | -53.1% | 15,4 k € | -23.2% | 20,0 k € | +24.0% | 16,1 k € | -24.0% | 21,2 k € | -1.8% | 21,6 k € |
| Net result | 3,0 k € | +7.6% | 2,8 k € | -40.6% | 4,6 k € | -61.2% | 12,0 k € | +146% | 4,9 k € | -4.7% | 5,1 k € | -13.7% | 5,9 k € | +7.5% | 5,5 k € | -50.5% | 11,1 k € | +32.9% | 8,4 k € | +239% | -6,0 k € | -480% | 1,6 k € | -78.4% | 7,3 k € | -27.5% | 10,1 k € | +23.4% | 8,2 k € | -25.9% | 11,1 k € | -18.5% | 13,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 122,1 k € | +1.8% | 119,9 k € | +1.7% | 118,0 k € | +3.4% | 114,1 k € | +10.8% | 102,9 k € | +4.1% | 98,9 k € | +4.5% | 94,6 k € | +5.7% | 89,5 k € | +6.6% | 84,0 k € | +15.3% | 72,8 k € | +13.0% | 64,5 k € | -8.6% | 70,5 k € | +2.3% | 68,9 k € | +11.9% | 61,6 k € | +19.7% | 51,4 k € | +19.0% | 43,2 k € | +34.4% | 32,2 k € |
| Total assets | 481,3 k € | -4.6% | 504,6 k € | +5.1% | 480,2 k € | -5.2% | 506,7 k € | +3.8% | 487,9 k € | -3.4% | 505,2 k € | -1.7% | 514,1 k € | +12.7% | 456,1 k € | +13.8% | 400,6 k € | -11.0% | 450,2 k € | -4.4% | 470,9 k € | +50.5% | 312,8 k € | +49.9% | 208,8 k € | -0.0% | 208,8 k € | -5.6% | 221,3 k € | +1.4% | 218,2 k € | +8.9% | 200,4 k € |
| Cash | 42,5 k € | +2030% | 2,0 k € | -88.8% | 17,8 k € | +107% | 8,6 k € | -66.0% | 25,3 k € | +13691% | 183,2 € | -99.5% | 40,2 k € | +1267% | 2,9 k € | -78.5% | 13,6 k € | +14.0% | 12,0 k € | -51.1% | 24,5 k € | -17.9% | 29,8 k € | -65.6% | 86,7 k € | +219% | 27,2 k € | -45.0% | 49,5 k € | -18.6% | 60,7 k € | +7.2% | 56,6 k € |
| Debts | 359,2 k € | -6.6% | 384,7 k € | +6.2% | 362,3 k € | -7.7% | 392,6 k € | +2.0% | 385,0 k € | -5.2% | 406,3 k € | -3.2% | 419,5 k € | +14.4% | 366,6 k € | +15.8% | 316,7 k € | -16.1% | 377,4 k € | -7.1% | 406,4 k € | +67.7% | 242,3 k € | +73.3% | 139,8 k € | -5.0% | 147,3 k € | -13.3% | 169,8 k € | -2.9% | 174,9 k € | +4.0% | 168,2 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | -70.0% | 1,0 ETP | – | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 2 ended
Active mandates
Gino Emiel M Van de Vyver
ActiveKristel Martha G Vermeire
ActiveEnded mandates
Gino Van De Vyver
EndedKristel Vermeire
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Lauthentic● Active | 0700.529.347 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/05/2026 | 15/05/2025 | 15/05/2024 | 02/05/2023 | 10/05/2022 | 12/05/2021 |
| General meeting | 23/02/2026 | 24/02/2025 | 26/02/2024 | 27/02/2023 | 28/02/2022 | 22/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 23/02/2026 | 22/05/2026 | Dutch | |
| Micro model | 30/09/2024 | 24/02/2025 | 15/05/2025 | Dutch | |
| Micro model | 30/09/2023 | 26/02/2024 | 15/05/2024 | Dutch | |
| Micro model | 30/09/2022 | 27/02/2023 | 02/05/2023 | Dutch | |
| Micro model | 30/09/2021 | 28/02/2022 | 10/05/2022 | Dutch | |
| Micro model | 30/09/2020 | 22/02/2021 | 12/05/2021 | Dutch | |
| Micro model | 30/09/2019 | 24/02/2020 | 29/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 25/02/2019 | 22/03/2019 | Dutch | |
| Micro model | 30/09/2017 | 26/02/2018 | 10/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 27/02/2017 | 10/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 22/02/2016 | 27/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 23/02/2015 | 27/04/2015 | Dutch | |
| Abridged model | 30/09/2013 | 24/02/2014 | 29/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 25/02/2013 | 25/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 27/02/2012 | 12/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 28/02/2011 | 25/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 22/02/2010 | 31/03/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 2 ended
Active mandates
Gino Emiel M Van de Vyver
ActiveKristel Martha G Vermeire
ActiveEnded mandates
Gino Van De Vyver
EndedKristel Vermeire
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20253,0 k €↑
- 2024Annual accounts 20242,8 k €↓
- 2023Annual accounts 20234,6 k €↓
- 2022Annual accounts 202212,0 k €↑
- 2021Annual accounts 20214,9 k €↓
- 2020Annual accounts 20205,1 k €↓
- 2019Annual accounts 20195,9 k €↑
- 2018Annual accounts 20185,5 k €↓
- 2017Annual accounts 201711,1 k €↑
- 2016Annual accounts 20168,4 k €↑
- 2015Annual accounts 2015-6,0 k €↓
- 2014Annual accounts 20141,6 k €↓
- 2013Annual accounts 20137,3 k €↓
- 2012Annual accounts 201210,1 k €↑
- 2011Annual accounts 20118,2 k €↓
- 2010Annual accounts 201011,1 k €↓
- 2009Annual accounts 200913,6 k €
- 24/09/2008IncorporationPrivate limited company