ACTIVE

EGLAIS

Financial year 2024 · closed on 31/12/2024
Net result
-10,6 k €
+6.5% YoY
Gross margin
-31,9 k €
-31.9% YoY
Equity
11,2 M €
-0.1% YoY

What does EGLAIS do?

EGLAIS is a Public limited company incorporated in 2008. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0806.597.164
Incorporation
25/09/2008
Legal form
Public limited company
Registered office
Avenue Winston Churchill 92
1180 Uccle · BruxellesSee on map
Contributed capital
11 703 000,00 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin-31,9 k €-24,2 k €-60,3 k €-23,4 k €-30,1 k €-32,8 k €-78,9 k €-39 k €-21,8 k €-42,4 k €-18,8 k €-19,9 k €-21,6 k €-21,8 k €-33,7 k €-88,1 k €
EBITDA-33 k €-25,3 k €-61,2 k €-24,4 k €-31,1 k €-40,3 k €-79,8 k €-39,9 k €-128 k €-43,4 k €-19,3 k €-20,4 k €-22 k €-22,7 k €-34,1 k €-88,9 k €
Operating result-33 k €-25,4 k €-62,8 k €-25,9 k €-32,5 k €-40,3 k €-79,8 k €-39,9 k €-128 k €-44 k €-19,9 k €-21 k €-22 k €-22,7 k €-34,1 k €-88,9 k €
Net result-10,6 k €-11,4 k €-49,8 k €3,1 k €6,4 k €112,4 k €-51,5 k €-36,9 k €-314,9 k €-21,4 k €-104,7 k €-54,2 k €80,1 k €98,3 k €73,1 k €-259,3 k €
Balance sheet
Equity11,2 M €11,2 M €11,2 M €11,2 M €11,2 M €11,2 M €11,1 M €11,2 M €11,2 M €11,5 M €11,5 M €11,6 M €11,7 M €11,6 M €11,5 M €11,4 M €
Total assets11,2 M €11,2 M €11,2 M €11,3 M €11,3 M €11,3 M €11,1 M €11,2 M €11,2 M €11,6 M €11,6 M €11,7 M €11,7 M €11,6 M €11,5 M €11,5 M €
Cash472 k €554 k €705,9 k €803,3 k €911,3 k €1,1 M €917,1 k €849,1 k €1,8 M €3,8 M €46 k €144,5 k €189,5 k €611 k €1,8 M €176,9 k €
Debts34,5 k €30,4 k €36,7 k €19,2 k €19,2 k €43,7 k €23,8 k €15 k €14,7 k €36,3 k €28,8 k €57,7 k €3,5 k €10,4 k €12,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 7 active · 18 ended

Active mandates

BETWEEN

Director · since 08 mars 2024 · until 01 juin 2030 · 0874.028.297

Represented by Martine OCTAVE - BELVAUX

Active
Frédéric MORIN

Director · since 08 mars 2024 · until 01 juin 2030

Active
Frédéric MORIN

Managing director · since 08 mars 2024 · until 01 juin 2030

Active
BETWEEN

Director · since 01 janvier 2018 · until 07 mars 2024 · 0874.028.297

Represented by Martine OCTAVE - BELVAUX

Active
Frédéric MORIN

Chairman of the board of directors · since 01 janvier 2018 · until 31 décembre 2023

Active
Frédéric MORIN

Director · since 01 janvier 2018 · until 07 mars 2024

Active
Frédéric MORIN

Managing director · since 01 janvier 2018 · until 07 mars 2024

Active

Ended mandates

BETWEEN

Director · since 01 janvier 2018 · until 31 décembre 2023 · 0874.028.297

Represented by Martine OCTAVE - BELVAUX

Ended
BETWEEN

Director · since 01 janvier 2018 · until 31 décembre 2023 · 0874.028.297

Represented by Martine OCTAVE - BELVAUX

Ended
Frédéric MORIN

Director · since 01 janvier 2018 · until 31 décembre 2023

Ended
Frédéric MORIN

Managing director · since 01 janvier 2018 · until 31 décembre 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
0875.490.128
0794.388.626
0826.469.395
ANSBankrupt
0779.787.948
0479.387.757
BELAJETActive
0629.906.419
BETWEENActive
0874.028.297
B-VESTActive
0505.733.848
0521.927.108
CALIDA BELGIUMActive
0837.182.650
CLEMAVERActive
0822.849.614
C.S.O.Active
0425.542.067
0409.468.870
EGLenementActive
0501.833.359
0462.348.718
GLOBAL LINKActive
0806.597.461
HANGAR 18Active
0504.899.351
0554.677.276
0479.794.464
0534.414.570
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/12/202515/09/202522/12/202326/12/202231/12/202108/12/2020
General meeting09/10/202501/06/202403/06/202304/06/202205/06/202105/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202409/10/202523/12/2025FrenchPDF
Abridged model31/12/202301/06/202415/09/2025FrenchPDF
Abridged model31/12/202203/06/202322/12/2023FrenchPDF
Abridged model31/12/202104/06/202226/12/2022FrenchPDF
Abridged model31/12/202005/06/202131/12/2021FrenchPDF
Abridged model31/12/201905/09/202008/12/2020FrenchPDF
Abridged model31/12/201801/06/201931/12/2019FrenchPDF
Abridged model31/12/201702/06/201831/12/2018FrenchPDF
Abridged model31/12/201603/06/201731/12/2017FrenchPDF
Abridged model31/12/201504/06/201631/12/2016FrenchPDF
Abridged model31/12/201406/06/201530/12/2016FrenchPDF
Abridged model31/12/201307/06/201431/12/2014FrenchPDF
Abridged model31/12/201207/04/201429/12/2014FrenchPDF
Abridged model31/12/201102/06/201226/12/2014FrenchPDF
Abridged model31/12/201004/06/201125/12/2014FrenchPDF
Abridged model31/12/200905/06/201031/12/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 7 active · 18 ended

Active mandates

BETWEEN

Director · since 08 mars 2024 · until 01 juin 2030 · 0874.028.297

Represented by Martine OCTAVE - BELVAUX

Active
Frédéric MORIN

Director · since 08 mars 2024 · until 01 juin 2030

Active
Frédéric MORIN

Managing director · since 08 mars 2024 · until 01 juin 2030

Active
BETWEEN

Director · since 01 janvier 2018 · until 07 mars 2024 · 0874.028.297

Represented by Martine OCTAVE - BELVAUX

Active
Frédéric MORIN

Chairman of the board of directors · since 01 janvier 2018 · until 31 décembre 2023

Active
Frédéric MORIN

Director · since 01 janvier 2018 · until 07 mars 2024

Active
Frédéric MORIN

Managing director · since 01 janvier 2018 · until 07 mars 2024

Active

Ended mandates

BETWEEN

Director · since 01 janvier 2018 · until 31 décembre 2023 · 0874.028.297

Represented by Martine OCTAVE - BELVAUX

Ended
BETWEEN

Director · since 01 janvier 2018 · until 31 décembre 2023 · 0874.028.297

Represented by Martine OCTAVE - BELVAUX

Ended
Frédéric MORIN

Director · since 01 janvier 2018 · until 31 décembre 2023

Ended
Frédéric MORIN

Managing director · since 01 janvier 2018 · until 31 décembre 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/09/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates19/06/2018
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/12/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/01/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Other03/10/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-10,6 k €
  2. 2023
    Annual accounts 2023-11,4 k €
  3. 2022
    Annual accounts 2022-49,8 k €
  4. 2021
    Annual accounts 20213,1 k €
  5. 2020
    Annual accounts 20206,4 k €
  6. 2019
    Annual accounts 2019112,4 k €
  7. 2018
    Annual accounts 2018-51,5 k €
  8. 2017
    Annual accounts 2017-36,9 k €
  9. 2016
    Annual accounts 2016-314,9 k €
  10. 2015
    Annual accounts 2015-21,4 k €
  11. 2014
    Annual accounts 2014-104,7 k €
  12. 2013
    Annual accounts 2013-54,2 k €
  13. 2012
    Annual accounts 201280,1 k €
  14. 2011
    Annual accounts 201198,3 k €
  15. 2010
    Annual accounts 201073,1 k €
  16. 2009
    Annual accounts 2009-259,3 k €
  17. 25/09/2008
    IncorporationPublic limited company