Aryokoya
0806.730.489 · rovalta.com · 23/09/2026
NORMAL SITUATION
Aryokoya
Financial year 2022 · closed on 31/12/2022
Net result
128,8 k €
+1605.2% YoY
Gross margin
143,9 k €
+947.7% YoY
Equity
573,3 k €
+29.0% YoY
Company — Normal situation.
Overview
What does Aryokoya do?
Aryokoya is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0806.730.489
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Joint committees (1)
- 100
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 143,9 k € | +948% | 13,7 k € | +38.9% | 9,9 k € | -11.3% | 11,1 k € | +16.4% | 9,6 k € | -99.7% | 3,1 M € | +1679% | 174,4 k € | +1.1% | 172,5 k € | -1.5% | 175,2 k € | +21.7% | 143,9 k € | +77.9% | 80,9 k € | -20.7% | 102 k € | -13.6% | 118 k € |
| EBITDA | 141,2 k € | +1107% | 11,7 k € | +50.1% | 7,8 k € | -15.0% | 9,2 k € | +65.3% | 5,5 k € | -96.4% | 152,8 k € | +4.5% | 146,2 k € | +0.9% | 144,9 k € | -5.3% | 153 k € | +30.4% | 117,3 k € | +111% | 55,6 k € | -40.1% | 92,7 k € | -20.9% | 117,2 k € |
| Operating result | 138,6 k € | +195518% | -70,9 € | +98.4% | -4,5 k € | -44.4% | -3,1 k € | +54.0% | -6,7 k € | -105% | 140,5 k € | +12.0% | 125,4 k € | -5.4% | 132,6 k € | +17.3% | 113,1 k € | +32.6% | 85,2 k € | +326% | 20 k € | -62.1% | 52,8 k € | -5.2% | 55,7 k € |
| Net result | 128,8 k € | +1605% | 7,6 k € | +35.2% | 5,6 k € | +77.5% | 3,1 k € | -8.0% | 3,4 k € | -97.6% | 140,3 k € | +124% | 62,6 k € | -62.2% | 165,6 k € | +236% | 49,2 k € | +60.8% | 30,6 k € | +238% | -22,2 k € | -655% | 4 k € | -78.9% | 19 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 573,3 k € | +29.0% | 444,5 k € | +4.7% | 424,8 k € | +1.3% | 419,2 k € | +0.8% | 416 k € | +0.8% | 412,6 k € | +51.5% | 272,4 k € | +17.3% | 232,3 k € | +168% | 86,7 k € | +73.4% | 50 k € | +158% | 19,4 k € | -53.4% | 41,6 k € | +32.5% | 31,4 k € |
| Total assets | 1 M € | -16.5% | 1,2 M € | -11.9% | 1,4 M € | -8.2% | 1,5 M € | -5.4% | 1,6 M € | -17.6% | 1,9 M € | +31.7% | 1,5 M € | +2.8% | 1,4 M € | +7.2% | 1,3 M € | -11.2% | 1,5 M € | +61.2% | 932,2 k € | -3.3% | 963,7 k € | +15.3% | 835,5 k € |
| Cash | 4,6 k € | -16.7% | 5,5 k € | +267% | 1,5 k € | -80.3% | 7,7 k € | -95.1% | 157,8 k € | +3808% | 4 k € | -85.9% | 28,6 k € | +171% | 10,6 k € | +25.8% | 8,4 k € | -27.3% | 11,5 k € | +8.3% | 10,7 k € | -35.1% | 16,4 k € | +61.6% | 10,2 k € |
| Debts | 445,3 k € | -42.5% | 774,8 k € | -19.3% | 960,2 k € | -11.7% | 1,1 M € | -7.0% | 1,2 M € | -22.6% | 1,5 M € | +27.7% | 1,2 M € | +0.0% | 1,2 M € | -4.1% | 1,2 M € | -14.1% | 1,4 M € | +60.8% | 893,3 k € | -0.8% | 900,4 k € | +15.4% | 780,2 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | 0,2 ETP | -77.8% | 0,9 ETP | 0.0% | 0,9 ETP | 0.0% | 0,9 ETP | 0.0% | 0,9 ETP | 0.0% | 0,9 ETP | +200% | 0,3 ETP | – | ||||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 5 ended
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/06/2023 | 22/06/2022 | 14/07/2021 | 16/06/2020 | 05/06/2019 | 19/06/2018 |
| General meeting | 02/06/2023 | 27/05/2022 | 18/06/2021 | 29/05/2020 | 31/05/2019 | 25/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 02/06/2023 | 16/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/05/2022 | 22/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 18/06/2021 | 14/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/05/2020 | 16/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/05/2019 | 05/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/05/2018 | 19/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 21/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 23/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 29/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 27/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 27/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 22/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 24/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 16/06/2010 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 5 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022128,8 k €↑
- 2022Name changeARYOKOYA gefusioneerd
- 2021Annual accounts 20217,6 k €↑
- 2021Name changeARYOKOYA
- 2019Annual accounts 20195,6 k €↑
- 2018Annual accounts 20183,1 k €↓
- 2017Annual accounts 20173,4 k €↓
- 2016Annual accounts 2016140,3 k €↑
- 2015Annual accounts 201562,6 k €↓
- 2014Annual accounts 2014165,6 k €↑
- 2013Annual accounts 201349,2 k €↑
- 2012Annual accounts 201230,6 k €↑
- 2011Annual accounts 2011-22,2 k €↓
- 2010Annual accounts 20104 k €↓
- 2009Annual accounts 200919 k €