ACTIVE

MDB SERVICES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

17,1 k €

-79.5% YoY

Gross margin

436,6 k €

-6.2% YoY

Equity

192,3 k €

+1.6% YoY

Workforce

5,8 ETP

-3.3% YoY

What does MDB SERVICES do?

MDB SERVICES is a Private limited company incorporated in 2008. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Uccle. It employs on average 5,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.777.407

Incorporation

02/10/2008

Legal form

Private limited company

Registered office

Chaussée d'Alsemberg 897
1180 Uccle · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

5,8 ETP

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation

Contacts

1 public detail availableLog in to view

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	436,6 k €	-6.2%	465,6 k €	+34.1%	347,2 k €	-12.5%	396,6 k €	+9.7%	361,6 k €	+17.7%	307,1 k €	-17.2%	370,8 k €	+16.2%	319 k €	-11.4%	359,9 k €	+15.3%	312,1 k €	-6.9%	335,2 k €	+35.0%	248,2 k €	+24.2%	199,9 k €	+31.2%	152,4 k €	+45.1%	105 k €	+172%	38,6 k €	-45.5%	70,8 k €
EBITDA	90,4 k €	-47.8%	173 k €	+86.8%	92,6 k €	-40.5%	155,7 k €	+156%	60,9 k €	+46.8%	41,4 k €	-30.7%	59,8 k €	-20.7%	75,4 k €	-19.6%	93,9 k €	+41.8%	66,2 k €	-22.8%	85,7 k €	-16.8%	103,1 k €	-26.4%	140,1 k €	+8.0%	129,7 k €	+64.1%	79 k €	+159%	30,6 k €	-55.1%	68,1 k €
Operating result	42 k €	-67.4%	128,7 k €	+137%	54,4 k €	-57.2%	127 k €	+368%	27,2 k €	+141%	11,3 k €	-50.1%	22,6 k €	-14.1%	26,3 k €	-29.0%	37,1 k €	+89.6%	19,5 k €	-61.8%	51,1 k €	-34.0%	77,5 k €	-35.6%	120,3 k €	+9.2%	110,2 k €	+84.8%	59,6 k €	+222%	18,5 k €	-64.2%	51,6 k €
Net result	17,1 k €	-79.5%	83,4 k €	+143%	34,3 k €	-58.9%	83,5 k €	+573%	12,4 k €	+26119%	47,3 €	+102%	-2 k €	-121%	9,9 k €	-43.1%	17,3 k €	+89.1%	9,2 k €	-68.6%	29,1 k €	-39.9%	48,5 k €	-32.5%	71,9 k €	+6.5%	67,5 k €	+111%	32 k €	+206%	10,4 k €	-70.7%	35,6 k €
Balance sheet
Equity	192,3 k €	+1.6%	189,2 k €	+52.8%	123,8 k €	+4.9%	118 k €	+18.7%	99,4 k €	-25.2%	132,9 k €	+0.0%	132,8 k €	-1.5%	134,9 k €	+7.9%	125 k €	+16.1%	107,7 k €	+9.3%	98,5 k €	+42.0%	69,4 k €	+233%	20,9 k €	-0.3%	20,9 k €	-2.3%	21,4 k €	+4.6%	20,5 k €	-62.3%	54,2 k €
Total assets	740,2 k €	-10.5%	826,7 k €	+8.4%	762,6 k €	+33.3%	572,1 k €	+9.5%	522,3 k €	-3.1%	538,8 k €	-2.8%	554,5 k €	-22.5%	715,4 k €	-12.9%	820,9 k €	+0.1%	819,9 k €	+146%	333,7 k €	-9.6%	369 k €	+5.9%	348,4 k €	+0.1%	347,9 k €	-3.6%	361 k €	+14.1%	316,4 k €	+27.4%	248,3 k €
Cash	74,1 k €	-39.9%	123,4 k €	+30.3%	94,7 k €	-47.9%	181,8 k €	+73.5%	104,8 k €	+63.5%	64,1 k €	+84.0%	34,8 k €	+1725%	1,9 k €	-97.8%	87,8 k €	+49.4%	58,7 k €	+3.6%	56,7 k €	-36.9%	89,8 k €	+39.6%	64,3 k €	-18.5%	78,9 k €	-34.6%	120,6 k €	+120%	54,8 k €	+14.0%	48 k €
Debts	547,9 k €	-12.6%	626,6 k €	-1.1%	633,3 k €	+39.5%	454,1 k €	+7.4%	422,9 k €	+4.2%	406 k €	-3.7%	421,7 k €	-27.4%	580,5 k €	-16.6%	695,9 k €	-2.3%	712,2 k €	+203%	235,2 k €	-21.5%	299,6 k €	-8.5%	327,5 k €	+0.2%	327 k €	-3.7%	339,6 k €	+14.8%	295,9 k €	+52.5%	194,1 k €
Other
Workforce	5,8 ETP	-3.3%	6,0 ETP	-3.2%	6,2 ETP	+24.0%	5,0 ETP	-32.4%	7,4 ETP	-1.3%	7,5 ETP	+36.4%	5,5 ETP	-8.3%	6,0 ETP	-31.0%	8,7 ETP	+10.1%	7,9 ETP	-9.2%	8,7 ETP	+67.3%	5,2 ETP	+85.7%	2,8 ETP	+86.7%	1,5 ETP	+36.4%	1,1 ETP	+10.0%	1,0 ETP	+11.1%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Alliance Auto Consommation

Director · 0540.606.833

Represented by Henry Le Roux

Active

Ended mandates

Alliance Auto Consommation

Director · since 01 juillet 2019 · 0540.606.833

Represented by HENRY LE ROUX

Ended

Alliance Auto Consommation

Director · since 11 juin 2019 · 0540.606.833

Represented by HENRY LE ROUX

Ended

MARTIN DE BUYL

Manager · since 02 octobre 2008

Ended

At this address

Other companies at this address

Company	CBE no.
27 MANAGEMENT● Active	1034.376.821
ACTION AFFIKRO pour le développement rural et le renforcement de la coopération Nord Sud● Active	1024.743.731
ADFive● Active	0766.340.580
AETERNUM● Active	0726.411.224
AFA● Active	0790.406.775
Afropathologies● Active	1020.171.764
AISBL Développement et inclusion Sociale● Active	1006.270.971
AKRON TRADING GROUP● Bankrupt	0751.698.332
AMAYA ACADEMY● Active	0764.522.821
AMISTON CHAUFFAGE● Active	0717.986.773
ANAYA DESIGN● Active	1020.674.481
AR2M SERVICES● Active	1010.375.457
ARHAS TECHNOLOGIES● Active	0762.793.053
AR LOGISTICS● Active	1033.936.757
AROBEL CHASSIS● Active	0636.883.885
ART4PEACE● Active	0800.304.042
ARTIBULLES● Active	0755.717.003
Art Media Projects● Active	0654.789.491
ART ON THE MOVE● Active	0462.844.309
ASBL Chui Laa● Active	1024.246.160

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/07/2025	25/08/2024	20/07/2023	31/08/2022	31/08/2021
General meeting	11/03/2026	16/05/2025	17/05/2024	30/06/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/03/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	16/05/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	17/05/2024	25/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	20/07/2023	French	PDF
Abridged model	31/12/2021	20/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	21/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	15/05/2020	31/10/2020	French	PDF
Abridged model	30/09/2018	13/03/2019	30/04/2019	French	PDF
Abridged model	30/09/2017	14/03/2018	30/04/2018	French	PDF
Abridged model	30/09/2016	08/03/2017	28/04/2017	French	PDF
Abridged model	30/09/2015	09/03/2016	19/04/2016	French	PDF
Abridged model	30/09/2014	11/03/2015	23/04/2015	French	PDF
Abridged model	30/09/2013	12/03/2014	22/05/2014	French	PDF
Abridged model	30/09/2012	13/03/2013	29/05/2013	French	PDF
Abridged model	30/09/2011	14/03/2012	30/04/2012	French	PDF
Abridged model	30/09/2010	09/03/2011	31/05/2011	French	PDF
Abridged model	30/09/2009	10/03/2010	30/04/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Alliance Auto Consommation

Director · 0540.606.833

Represented by Henry Le Roux

Active

Ended mandates

Alliance Auto Consommation

Director · since 01 juillet 2019 · 0540.606.833

Represented by HENRY LE ROUX

Ended

Alliance Auto Consommation

Director · since 11 juin 2019 · 0540.606.833

Represented by HENRY LE ROUX

Ended

MARTIN DE BUYL

Manager · since 02 octobre 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office17/09/2025
SIEGE SOCIAL
PDF
Mandates10/07/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office04/02/2011
SIEGE SOCIAL
PDF
Other10/10/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,1 k €↓
2024
Annual accounts 202483,4 k €↑
2023
Annual accounts 202334,3 k €↓
2022
Annual accounts 202283,5 k €↑
2021
Annual accounts 202112,4 k €↑
2020
Annual accounts 202047,3 €↑
2019
Annual accounts 2019-2 k €↓
2018
Annual accounts 20189,9 k €↓
2017
Annual accounts 201717,3 k €↑
2016
Annual accounts 20169,2 k €↓
2015
Annual accounts 201529,1 k €↓
2014
Annual accounts 201448,5 k €↓
2013
Annual accounts 201371,9 k €↑
2012
Annual accounts 201267,5 k €↑
2011
Annual accounts 201132 k €↑
2010
Annual accounts 201010,4 k €↓
2009
Annual accounts 200935,6 k €
02/10/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MDB SERVICES

Overview

What does MDB SERVICES do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline