ACTIVE

FADUA

Export PDF

Financial year 2024 · closed on 30/06/2024

Net result

-77,5 k €

-194.8% YoY

Gross margin

-36,9 k €

-116.2% YoY

Equity

221,9 k €

-25.9% YoY

What does FADUA do?

FADUA is a Private limited company incorporated in 2008. Its main activity is: Retail sale of sporting equipment in specialised stores. Its registered office is in Mechelen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.838.476

Incorporation

30/09/2008

Legal form

Private limited company

Registered office

Koningin Astridlaan 58
2800 Mechelen · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

30/06/2024

Activities (NACE)

47640Retail sale of sporting equipment in specialised stores· main 47650Retail sale of games and toys in specialised stores 47120Retail sale in non-specialised stores 47910Retail sale via mail order houses or via Internet 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate+2

Joint committees (4)

330
33004
331
3310

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	-36,9 k €	-116%	227,2 k €	+6.1%	214,2 k €	-4.2%	223,5 k €	-20.1%	279,6 k €	-2.9%	287,9 k €	-10.3%	320,8 k €	+4.5%	307,1 k €	+17.3%	261,8 k €	+0.5%	260,6 k €	+26.9%	205,4 k €	+62.7%	126,2 k €	+403%	-41,7 k €
EBITDA	-42,2 k €	-133%	129,1 k €	+455%	23,3 k €	-58.3%	55,8 k €	-40.8%	94,3 k €	-11.0%	106 k €	-24.2%	139,7 k €	+30.5%	107,1 k €	+107%	51,8 k €	+28.2%	40,4 k €	+18.2%	34,2 k €	+210%	11 k €	+113%	-84,1 k €
Operating result	-73,7 k €	-177%	95,3 k €	+1041%	-10,1 k €	-190%	11,2 k €	-72.1%	40,3 k €	-24.8%	53,6 k €	-39.1%	88,1 k €	+48.1%	59,5 k €	+113%	27,9 k €	+59.4%	17,5 k €	+29.0%	13,6 k €	+216%	-11,7 k €	+90.3%	-120,6 k €
Net result	-77,5 k €	-195%	81,7 k €	+1095%	6,8 k €	+881%	-876,1 €	-104%	23,3 k €	+180%	8,3 k €	-86.4%	61,2 k €	+40.5%	43,5 k €	+49.4%	29,2 k €	+53.5%	19 k €	+53.6%	12,4 k €	+179%	-15,7 k €	+87.0%	-120,8 k €
Balance sheet
Equity	221,9 k €	-25.9%	299,4 k €	+37.5%	217,7 k €	+2.7%	212 k €	-0.4%	212,8 k €	+11.8%	190,3 k €	+2.7%	185,3 k €	+34.8%	137,5 k €	+361%	-52,7 k €	+32.9%	-78,5 k €	+16.6%	-94,2 k €	+8.7%	-103,2 k €	-22.6%	-84,2 k €
Total assets	452,6 k €	-17.8%	550,4 k €	-0.6%	553,6 k €	-8.1%	602,5 k €	-7.4%	650,5 k €	+1.5%	640,8 k €	+2.5%	625 k €	+1.5%	616 k €	+196%	208,3 k €	+19.0%	175,1 k €	+10.1%	159 k €	+21.5%	130,9 k €	+9.1%	119,9 k €
Cash	7,6 k €	-90.7%	81,9 k €	+13.7%	72,1 k €	+152%	28,6 k €	-28.4%	39,9 k €	+212%	12,8 k €		–		205 €	-99.3%	31 k €	+10023%	306 €	-87.5%	2,5 k €	+314%	593 €	+6489%	9 €
Debts	230,7 k €	-8.1%	251 k €	-25.3%	335,8 k €	-14.0%	390,6 k €	-10.8%	437,7 k €	-2.7%	450 k €	+2.9%	437,5 k €	-7.8%	474,6 k €	+85.8%	255,4 k €	+3.7%	246,3 k €	+1.8%	242 k €	+9.8%	220,4 k €	+15.0%	191,6 k €
Other
Workforce	–		–		–		–		–		–		7,1 ETP	+1.4%	7,0 ETP	-4.1%	7,3 ETP	-6.4%	7,8 ETP	+39.3%	5,6 ETP	+43.6%	3,9 ETP	+95.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 3 ended

Active mandates

Fadua Elyakhlifi

Director · since 30 septembre 2008

Active

Ended mandates

Fadua Elyakhlifi

Manager · since 03 octobre 2008

Ended

Fadua Elyakhlifi

Director

Ended

Fadua Elyakhlifi

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/03/2025	13/12/2023	14/12/2022	15/12/2021	15/12/2020	07/01/2020
General meeting	06/12/2024	11/12/2023	12/12/2022	13/12/2021	14/12/2020	09/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2024	06/12/2024	31/03/2025	Dutch	PDF
Micro model	30/06/2023	11/12/2023	13/12/2023	Dutch	PDF
Micro model	30/06/2022	12/12/2022	14/12/2022	Dutch	PDF
Micro model	30/06/2021	13/12/2021	15/12/2021	Dutch	PDF
Micro model	30/06/2020	14/12/2020	15/12/2020	Dutch	PDF
Micro model	30/06/2019	09/12/2019	07/01/2020	Dutch	PDF
Micro model	30/06/2018	10/12/2018	15/01/2019	Dutch	PDF
Micro model	30/06/2017	11/12/2017	30/01/2018	Dutch	PDF
Abridged model	30/06/2016	12/12/2016	24/01/2017	Dutch	PDF
Abridged model	30/06/2015	14/12/2015	02/01/2016	Dutch	PDF
Abridged model	30/06/2014	08/12/2014	31/12/2014	Dutch	PDF
Abridged model	30/06/2013	09/12/2013	04/02/2014	Dutch	PDF
Abridged model	30/06/2012	10/12/2012	12/02/2013	Dutch	PDF
Abridged model	30/06/2011	12/12/2011	22/02/2012	Dutch	PDF
Abridged model	30/06/2010	13/12/2010	22/02/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 3 ended

Active mandates

Fadua Elyakhlifi

Director · since 30 septembre 2008

Active

Ended mandates

Fadua Elyakhlifi

Manager · since 03 octobre 2008

Ended

Fadua Elyakhlifi

Director

Ended

Fadua Elyakhlifi

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other23/05/2025
ALGEMENE VERGADERING - BOEKJAAR
PDF
Registered office22/11/2024
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/02/2023
WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other13/10/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-77,5 k €↓
2023
Annual accounts 202381,7 k €↑
2023
Name changeFadua
2022
Annual accounts 20226,8 k €↑
2019
Annual accounts 2019-876,1 €↓
2018
Annual accounts 201823,3 k €↑
2017
Annual accounts 20178,3 k €↓
2016
Annual accounts 201661,2 k €↑
2015
Annual accounts 201543,5 k €↑
2014
Annual accounts 201429,2 k €↑
2013
Annual accounts 201319 k €↑
2012
Annual accounts 201212,4 k €↑
2011
Annual accounts 2011-15,7 k €↑
2010
Annual accounts 2010-120,8 k €
2010
Name changeHET VLINDERHUISJE
30/09/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FADUA

Overview

What does FADUA do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline