ACTIVE

DESGRA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

105,7 k €

+25.9% YoY

Gross margin

201,1 k €

+23.7% YoY

Equity

676,8 k €

+18.5% YoY

What does DESGRA do?

DESGRA is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Lokeren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.887.966

Incorporation

07/10/2008

Legal form

Private limited company

Registered office

Rechtstraat 256
9160 Lokeren · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 96021Hairdressing and other beauty treatment 96210Other personal service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	201,1 k €	+23.7%	162,6 k €	-0.2%	162,9 k €	+26.1%	129,2 k €	+44.7%	89,3 k €	-5.2%	94,2 k €	+2.6%	91,8 k €	-22.4%	118,3 k €	+49.6%	79,1 k €	-25.9%	106,8 k €	-23.2%	139,1 k €	-6.9%	149,3 k €	+86.5%	80,1 k €
EBITDA	196,6 k €	+24.1%	158,4 k €	-0.4%	159 k €	+26.9%	125,3 k €	+103%	61,6 k €	-14.6%	72,2 k €	-6.8%	77,5 k €	-32.5%	114,7 k €	+50.8%	76,1 k €	-26.1%	102,9 k €	-24.1%	135,5 k €	-7.7%	146,8 k €	+93.3%	75,9 k €
Operating result	150,6 k €	+27.6%	118,1 k €	-9.8%	130,9 k €	+50.3%	87,1 k €	+265%	23,9 k €	-49.9%	47,6 k €	-9.3%	52,5 k €	-40.0%	87,6 k €	+85.3%	47,3 k €	-28.9%	66,5 k €	-41.6%	113,8 k €	+48.1%	76,8 k €	+85.7%	41,4 k €
Net result	105,7 k €	+25.9%	83,9 k €	-7.4%	90,6 k €	+55.1%	58,5 k €	+475%	10,2 k €	-55.4%	22,8 k €	-73.5%	86,1 k €	+164%	32,6 k €	+2687%	1,2 k €	-93.9%	19,2 k €	-69.1%	62,2 k €	+44.6%	43 k €	+123%	19,3 k €
Balance sheet
Equity	676,8 k €	+18.5%	571,1 k €	+17.2%	487,2 k €	+22.9%	396,5 k €	+36.7%	290 k €	+3.6%	279,8 k €	+8.9%	257 k €	+50.3%	171 k €	+23.6%	138,4 k €	-7.3%	149,2 k €	+14.8%	130 k €	+89.6%	68,6 k €	+169%	25,5 k €
Total assets	767,4 k €	+17.6%	652,7 k €	+0.9%	646,6 k €	+11.6%	579,2 k €	+0.0%	579 k €	+7.6%	538,1 k €	+4.9%	512,9 k €	-33.2%	767,5 k €	-2.5%	786,9 k €	-3.4%	814,4 k €	+41.7%	574,8 k €	+2.0%	563,3 k €	+246%	162,9 k €
Cash	52,1 k €	+42.2%	36,7 k €	-71.3%	127,7 k €	+7.1%	119,2 k €	+418%	23 k €	-12.7%	26,4 k €	+263%	7,3 k €	+3.7%	7 k €	+166%	2,6 k €	-79.0%	12,5 k €	+28.2%	9,8 k €	+71.7%	5,7 k €	-82.4%	32,4 k €
Debts	73,8 k €	+11.8%	66 k €	-54.2%	144,2 k €	-13.1%	166 k €	-41.4%	283,1 k €	+20.3%	235,2 k €	-0.5%	236,5 k €	-59.5%	583,3 k €	-7.5%	630,7 k €	-3.4%	653 k €	+48.0%	441,3 k €	-10.7%	493,9 k €	+260%	137,3 k €
Other
Workforce	–		–		–		–		–		–		0,3 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Eddy De Smidt

Director · since 25 septembre 2008

Active

Ended mandates

Eddy De Smidt

Manager · since 25 septembre 2008

Ended

EDDY DE SMIDT

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/11/2025	06/01/2025	01/12/2023	14/12/2022	22/12/2021	23/11/2020
General meeting	26/11/2025	23/12/2024	23/11/2023	07/12/2022	21/12/2021	18/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	26/11/2025	27/11/2025	Dutch	PDF
Micro model	30/06/2024	23/12/2024	06/01/2025	Dutch	PDF
Micro model	30/06/2023	23/11/2023	01/12/2023	Dutch	PDF
Micro model	30/06/2022	07/12/2022	14/12/2022	Dutch	PDF
Micro model	30/06/2021	21/12/2021	22/12/2021	Dutch	PDF
Micro model	30/06/2020	18/11/2020	23/11/2020	Dutch	PDF
Micro model	30/06/2019	18/12/2019	20/12/2019	Dutch	PDF
Micro model	30/06/2018	26/12/2018	11/01/2019	Dutch	PDF
Micro model	30/06/2017	27/12/2017	30/01/2018	Dutch	PDF
Abridged model	30/06/2016	28/12/2016	27/02/2017	Dutch	PDF
Abridged model	30/06/2015	30/12/2015	25/01/2016	Dutch	PDF
Abridged model	30/06/2014	31/12/2014	05/01/2015	Dutch	PDF
Abridged model	30/06/2013	08/01/2014	27/01/2014	Dutch	PDF
Abridged model	30/06/2012	09/01/2013	04/02/2013	Dutch	PDF
Abridged model	30/06/2011	28/12/2011	06/02/2012	Dutch	PDF
Abridged model	30/06/2010	29/12/2010	18/01/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Eddy De Smidt

Director · since 25 septembre 2008

Active

Ended mandates

Eddy De Smidt

Manager · since 25 septembre 2008

Ended

EDDY DE SMIDT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/09/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares09/07/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/06/2012
ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/09/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other15/10/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025105,7 k €↑
2024
Annual accounts 202483,9 k €↓
2023
Annual accounts 202390,6 k €↑
2022
Annual accounts 202258,5 k €↑
2018
Annual accounts 201810,2 k €↓
2017
Annual accounts 201722,8 k €↓
2016
Annual accounts 201686,1 k €↑
2015
Annual accounts 201532,6 k €↑
2014
Annual accounts 20141,2 k €↓
2013
Annual accounts 201319,2 k €↓
2012
Annual accounts 201262,2 k €↑
2011
Annual accounts 201143 k €↑
2010
Annual accounts 201019,3 k €
07/10/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DESGRA

Overview

What does DESGRA do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline