ACTIVE

Integration And Consultancy Services

Financial year 2025 · closed on 30/06/2025
Net result
381,3 k €
-0.1% YoY
Gross margin
762,3 k €
-0.8% YoY
Equity
1,3 M €
+11.7% YoY

What does Integration And Consultancy Services do?

Integration And Consultancy Services is a Private company with limited liability incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Nazareth-De Pinte.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0806.902.517
Incorporation
07/10/2008
Legal form
Private company with limited liability
Registered office
Steenweg 149
9810 Nazareth-De Pinte · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin762,3 k €768,4 k €701 k €375,5 k €221,8 k €254,4 k €319,6 k €220,1 k €296,9 k €253,1 k €284,7 k €233,1 k €172,6 k €163,5 k €117,4 k €168,4 k €74,6 k €
EBITDA752,1 k €751,4 k €688,4 k €351,4 k €163,8 k €176,4 k €229,3 k €174,7 k €271,2 k €248,1 k €282,1 k €230 k €169,9 k €156,8 k €114,2 k €168,1 k €74,5 k €
Operating result598,5 k €571,4 k €588,6 k €248,1 k €69,5 k €73,9 k €103,1 k €28,3 k €109,3 k €83,5 k €122,9 k €166,1 k €102,2 k €97 k €79,7 k €158 k €69,2 k €
Net result381,3 k €381,6 k €391,3 k €132,2 k €36,7 k €45,9 k €72,2 k €40 k €85,7 k €63 k €59,8 k €109,6 k €60,7 k €66,9 k €46 k €103,4 k €53,7 k €
Balance sheet
Equity1,3 M €1,2 M €822,3 k €432,6 k €302 k €389,7 k €352,4 k €296,6 k €274,9 k €197,3 k €134,3 k €256,5 k €146,9 k €86,2 k €21,7 k €175,7 k €72,3 k €
Total assets2,8 M €2,7 M €2,1 M €1,6 M €1 M €1,1 M €1,1 M €1,2 M €1 M €961,6 k €999,5 k €644,9 k €547,4 k €543,2 k €382,6 k €238,6 k €143,2 k €
Cash250,8 k €343,6 k €288,2 k €280,7 k €249,2 k €144,4 k €155,4 k €252,9 k €305,1 k €133,2 k €86,5 k €188,7 k €68,8 k €162,3 k €72,6 k €182,9 k €106,9 k €
Debts1,4 M €1,4 M €1,2 M €1,2 M €736 k €660 k €785,7 k €900,1 k €749,3 k €759,5 k €862,9 k €345,3 k €369,3 k €401 k €312,9 k €62,9 k €43,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 9 ended

Active mandates

Erwin Kempeneers

Onbekend

Active
Jasmine Geerinckx

Onbekend

Active

Ended mandates

Jasmine Geerinckx

Manager · since 01 janvier 2012

Ended
Erwin Kempeneers

Manager · since 01 octobre 2008

Ended
Erwin Kempeneers

Manager · since 22 septembre 2008

Ended
Erwin Kempeneers

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/01/202606/01/202528/11/202328/11/202231/01/202229/01/2021
General meeting30/12/202509/12/202428/11/202305/11/202231/12/202130/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202530/12/202527/01/2026DutchPDF
Abridged model30/06/202409/12/202406/01/2025DutchPDF
Micro model30/06/202328/11/202328/11/2023DutchPDF
Micro model30/06/202205/11/202228/11/2022DutchPDF
Micro model30/06/202131/12/202131/01/2022DutchPDF
Micro model30/06/202030/12/202029/01/2021DutchPDF
Micro model30/06/201909/11/201928/11/2019DutchPDF
Micro model30/06/201810/11/201828/11/2018DutchPDF
Micro model30/06/201721/10/201721/11/2017DutchPDF
Abridged model30/06/201605/11/201628/11/2016DutchPDF
Abridged model30/06/201531/10/201526/11/2015DutchPDF
Abridged model30/06/201429/11/201419/12/2014DutchPDF
Abridged model30/06/201330/11/201320/12/2013DutchPDF
Abridged model30/06/201231/12/201231/01/2013DutchPDF
Abridged model30/06/201117/12/201120/12/2011DutchPDF
Abridged model30/06/201020/11/201023/11/2010DutchPDF
Abridged model30/06/200912/12/200918/12/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 9 ended

Active mandates

Erwin Kempeneers

Onbekend

Active
Jasmine Geerinckx

Onbekend

Active

Ended mandates

Jasmine Geerinckx

Manager · since 01 janvier 2012

Ended
Erwin Kempeneers

Manager · since 01 octobre 2008

Ended
Erwin Kempeneers

Manager · since 22 septembre 2008

Ended
Erwin Kempeneers

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/02/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other15/10/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025381,3 k €
  2. 2024
    Annual accounts 2024381,6 k €
  3. 2023
    Annual accounts 2023391,3 k €
  4. 2022
    Annual accounts 2022132,2 k €
  5. 2021
    Annual accounts 202136,7 k €
  6. 2020
    Annual accounts 202045,9 k €
  7. 2019
    Annual accounts 201972,2 k €
  8. 2018
    Annual accounts 201840 k €
  9. 2017
    Annual accounts 201785,7 k €
  10. 2016
    Annual accounts 201663 k €
  11. 2015
    Annual accounts 201559,8 k €
  12. 2014
    Annual accounts 2014109,6 k €
  13. 2013
    Annual accounts 201360,7 k €
  14. 2012
    Annual accounts 201266,9 k €
  15. 2011
    Annual accounts 201146 k €
  16. 2010
    Annual accounts 2010103,4 k €
  17. 2009
    Annual accounts 200953,7 k €
  18. 07/10/2008
    IncorporationPrivate company with limited liability