ACTIVE

MEDI BLASE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

164,9 k €

+29.7% YoY

Gross margin

217 k €

-1.8% YoY

Equity

787,9 k €

+11.8% YoY

What does MEDI BLASE do?

MEDI BLASE is a Private limited company incorporated in 2008. Its main activity is: General medical practice activities. Its registered office is in Sambreville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.908.554

Incorporation

07/10/2008

Legal form

Private limited company

Registered office

Rue des Erables(VEL) 2
5060 Sambreville · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

86210General medical practice activities· main 86210General medical practice activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	217 k €	-1.8%	221 k €	+2.0%	216,6 k €	+5.5%	205,3 k €	-7.4%	221,8 k €	+32.2%	167,7 k €	+6.8%	157,1 k €	+6.4%	147,6 k €	-1.2%	149,4 k €	-0.3%	149,8 k €	+3.7%	144,5 k €	+6.0%	136,3 k €	-13.0%	156,6 k €	+19.8%	130,8 k €	+14.3%	114,4 k €	+11.3%	102,8 k €	-35.0%	158,1 k €
EBITDA	195,3 k €	+0.1%	195,1 k €	+1.4%	192,5 k €	+4.1%	185 k €	-8.8%	202,8 k €	+34.2%	151,1 k €	+8.0%	140 k €	+8.2%	129,4 k €	-2.1%	132,2 k €	-2.4%	135,5 k €	+5.1%	128,9 k €	+7.0%	120,5 k €	-16.0%	143,5 k €	+23.2%	116,5 k €	+15.3%	101 k €	+7.1%	94,3 k €	-39.7%	156,3 k €
Operating result	176 k €	-0.3%	176,6 k €	-3.9%	183,8 k €	+2.3%	179,8 k €	-2.2%	183,8 k €	+39.2%	132,1 k €	+11.1%	118,9 k €	+24.1%	95,8 k €	-0.7%	96,4 k €	-7.2%	103,9 k €	+5.4%	98,6 k €	+8.1%	91,2 k €	-19.8%	113,8 k €	+31.6%	86,5 k €	+13.3%	76,3 k €	+12.0%	68,1 k €	-44.9%	123,5 k €
Net result	164,9 k €	+29.7%	127,1 k €	-2.2%	130 k €	+4.7%	124,1 k €	-2.1%	126,7 k €	+38.1%	91,8 k €	+11.3%	82,5 k €	+22.1%	67,6 k €	+13.1%	59,7 k €	-6.7%	64 k €	+4.8%	61,1 k €	+8.2%	56,4 k €	-23.8%	74 k €	+21.6%	60,9 k €	+21.0%	50,3 k €	+6.0%	47,5 k €	-41.8%	81,6 k €
Balance sheet
Equity	787,9 k €	+11.8%	705 k €	+9.3%	644,9 k €	+12.2%	574,6 k €	+11.7%	514,5 k €	+14.9%	447,8 k €	+8.9%	411 k €	+25.1%	328,5 k €	+7.4%	305,9 k €	+24.3%	246,2 k €	+35.2%	182,2 k €	+50.5%	121,1 k €	+87.3%	64,6 k €	-48.5%	125,6 k €	+94.0%	64,7 k €	-54.2%	141,4 k €	+50.5%	94 k €
Total assets	794,6 k €	+11.6%	712,2 k €	+9.7%	649,3 k €	+10.1%	589,9 k €	+10.6%	533,3 k €	+14.0%	467,8 k €	+10.2%	424,4 k €	+21.5%	349,2 k €	+3.8%	336,6 k €	+26.2%	266,6 k €	+5.1%	253,7 k €	+28.2%	197,9 k €	-10.3%	220,6 k €	-7.4%	238,1 k €	+12.3%	212 k €	-7.9%	230,3 k €	-4.3%	240,7 k €
Cash	191,8 k €	-13.6%	221,9 k €	+16.3%	190,8 k €	-56.7%	440,9 k €	-8.2%	480,3 k €	+19.3%	402,6 k €	+17.4%	342,8 k €	+36.4%	251,2 k €	+6.2%	236,5 k €	+21.3%	195 k €	+29.6%	150,5 k €	+84.5%	81,5 k €	+9.9%	74,2 k €	+17.0%	63,4 k €	-19.6%	78,9 k €	+7.0%	73,7 k €	+17.0%	63 k €
Debts	6,7 k €	-6.0%	7,1 k €	+62.4%	4,4 k €	-71.2%	15,3 k €	-19.1%	18,9 k €	-6.1%	20,1 k €	+50.0%	13,4 k €	-35.5%	20,8 k €	-32.4%	30,7 k €	+49.9%	20,5 k €	-71.4%	71,5 k €	-6.9%	76,8 k €	-50.7%	155,9 k €	+38.6%	112,5 k €	-23.6%	147,3 k €	+65.7%	88,9 k €	-39.4%	146,7 k €
Other
Workforce	–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Fabrice BLASE

Director

Active

Ended mandates

Fabrice BLASE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	08/07/2025	29/07/2024	21/08/2023	27/07/2022	24/08/2021
General meeting	26/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	26/08/2026	French	PDF
Micro model	31/12/2024	20/06/2025	08/07/2025	French	PDF
Micro model	31/12/2023	21/06/2024	29/07/2024	French	PDF
Micro model	31/12/2022	16/06/2023	21/08/2023	French	PDF
Micro model	31/12/2021	17/06/2022	27/07/2022	French	PDF
Micro model	31/12/2020	18/06/2021	24/08/2021	French	PDF
Micro model	31/12/2019	19/06/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	21/08/2018	French	PDF
Abridged model	31/12/2016	23/06/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	08/07/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	27/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	05/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	10/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	19/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Fabrice BLASE

Director

Active

Ended mandates

Fabrice BLASE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares26/07/2018
CAPITAL, ACTIONS
PDF
Capital / shares10/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares19/05/2009
CAPITAL, ACTIONS - DIVERS
PDF
Other15/10/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025164,9 k €↑
2024
Annual accounts 2024127,1 k €↓
2023
Annual accounts 2023130 k €↑
2022
Annual accounts 2022124,1 k €↓
2021
Annual accounts 2021126,7 k €↑
2020
Annual accounts 202091,8 k €↑
2019
Annual accounts 201982,5 k €↑
2018
Annual accounts 201867,6 k €↑
2017
Annual accounts 201759,7 k €↓
2016
Annual accounts 201664 k €↑
2015
Annual accounts 201561,1 k €↑
2014
Annual accounts 201456,4 k €↓
2013
Annual accounts 201374 k €↑
2012
Annual accounts 201260,9 k €↑
2011
Annual accounts 201150,3 k €↑
2010
Annual accounts 201047,5 k €↓
2009
Annual accounts 200981,6 k €
07/10/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDI BLASE

Overview

What does MEDI BLASE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline