FAN &C°
0806.997.933 · rovalta.com · 22/09/2026
ACTIVE
FAN &C°
Financial year 2025 · closed on 30/06/2025
Net result
-5,7 k €
-20.6% YoY
Gross margin
5,2 k €
-82.0% YoY
Equity
1,5 k €
-79.3% YoY
Overview
What does FAN &C° do?
FAN &C° is a Private company with limited liability incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Waterloo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0806.997.933
Incorporation
08/10/2008
Legal form
Private company with limited liability
Registered office
Avenue des Petits Champs 93
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Contributed capital
52 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 5,2 k € | -82.0% | 28,8 k € | -36.6% | 45,4 k € | +0.8% | 45 k € | +0.3% | 44,9 k € | -0.0% | 44,9 k € | +0.1% | 44,8 k € | +0.7% | 44,5 k € | +0.2% | 44,4 k € | +0.7% | 44,1 k € | +4.5% | 42,3 k € | -0.1% | 42,3 k € | -17.2% | 51,1 k € | +27.9% | 39,9 k € | -0.7% | 40,2 k € | +2.9% | 39,1 k € | +87.1% | 20,9 k € |
| EBITDA | -5,6 k € | -124% | 23,5 k € | -41.5% | 40,2 k € | -0.4% | 40,4 k € | +0.1% | 40,3 k € | +0.5% | 40,1 k € | -0.5% | 40,3 k € | +0.6% | 40,1 k € | -0.0% | 40,1 k € | +1.4% | 39,5 k € | -0.1% | 39,5 k € | -0.1% | 39,6 k € | -14.6% | 46,3 k € | +26.6% | 36,6 k € | -2.8% | 37,6 k € | +3.9% | 36,2 k € | +76.4% | 20,5 k € |
| Operating result | -5,6 k € | -26.7% | -4,4 k € | -136% | 12,3 k € | -1.2% | 12,4 k € | +0.4% | 12,4 k € | +1.6% | 12,2 k € | -1.6% | 12,4 k € | +2.1% | 12,1 k € | -0.1% | 12,1 k € | +4.9% | 11,6 k € | -0.2% | 11,6 k € | -0.5% | 11,7 k € | -36.6% | 18,4 k € | +113% | 8,7 k € | -10.9% | 9,7 k € | +17.1% | 8,3 k € | +2335% | 340,8 € |
| Net result | -5,7 k € | -20.6% | -4,7 k € | -148% | 9,9 k € | +24.3% | 7,9 k € | +34.9% | 5,9 k € | +56.2% | 3,8 k € | +71.8% | 2,2 k € | +766% | 253 € | +119% | -1,3 k € | +63.9% | -3,7 k € | +25.1% | -4,9 k € | +21.0% | -6,2 k € | -919% | -612,4 € | +94.8% | -11,8 k € | -1.8% | -11,6 k € | +17.6% | -14,1 k € | +9.5% | -15,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 1,5 k € | -79.3% | 7,1 k € | -39.7% | 11,8 k € | +496% | 2 k € | +133% | -5,9 k € | +49.7% | -11,8 k € | +24.1% | -15,6 k € | +12.3% | -17,8 k € | +1.4% | -18 k € | -8.0% | -16,7 k € | -28.4% | -13 k € | -61.1% | -8,1 k € | -341% | -1,8 k € | -50.3% | -1,2 k € | -111% | 10,6 k € | -52.3% | 22,3 k € | -38.8% | 36,4 k € |
| Total assets | 11,5 k € | -46.2% | 21,3 k € | -79.9% | 105,7 k € | +45.3% | 72,8 k € | -27.7% | 100,6 k € | -23.8% | 132 k € | -15.5% | 156,3 k € | -16.1% | 186,3 k € | -11.3% | 209,9 k € | -13.4% | 242,5 k € | -9.7% | 268,7 k € | -8.3% | 293,1 k € | -8.7% | 321,1 k € | -9.3% | 354,2 k € | -7.4% | 382,4 k € | -6.7% | 410,1 k € | -7.0% | 440,8 k € |
| Cash | 9 k € | +171% | 3,3 k € | -94.6% | 61,9 k € | +3681% | 1,6 k € | -12.9% | 1,9 k € | -66.8% | 5,7 k € | +170% | 2,1 k € | -53.2% | 4,5 k € | +1409% | 297 € | -92.0% | 3,7 k € | – | – | 137,7 € | -95.7% | 3,2 k € | -38.2% | 5,1 k € | +5.1% | 4,9 k € | -35.8% | 7,6 k € | |||
| Debts | 9,6 k € | -16.1% | 11,4 k € | -86.6% | 85,3 k € | +28.9% | 66,2 k € | -35.1% | 102 k € | -24.9% | 135,9 k € | -19.0% | 167,8 k € | -14.6% | 196,6 k € | -12.3% | 224,1 k € | -11.0% | 251,9 k € | -10.3% | 280,9 k € | -6.7% | 301,2 k € | -6.8% | 323 k € | -8.2% | 351,9 k € | -4.5% | 368,3 k € | -4.2% | 384,3 k € | -4.1% | 400,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active
Active mandates
Liliane Bozinovski
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/01/2026 | 07/01/2025 | 17/01/2024 | 10/01/2023 | 18/01/2022 | 21/01/2021 |
| General meeting | 14/01/2026 | 15/12/2024 | 14/12/2023 | 15/12/2022 | 16/12/2021 | 17/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 14/01/2026 | 21/01/2026 | French | |
| Abridged model | 30/06/2024 | 15/12/2024 | 07/01/2025 | French | |
| Abridged model | 30/06/2023 | 14/12/2023 | 17/01/2024 | French | |
| Abridged model | 30/06/2022 | 15/12/2022 | 10/01/2023 | French | |
| Abridged model | 30/06/2021 | 16/12/2021 | 18/01/2022 | French | |
| Abridged model | 30/06/2020 | 17/12/2020 | 21/01/2021 | French | |
| Abridged model | 30/06/2019 | 19/12/2019 | 13/01/2020 | French | |
| Abridged model | 30/06/2018 | 20/12/2018 | 21/01/2019 | French | |
| Abridged model | 30/06/2017 | 21/01/2018 | 25/01/2018 | French | |
| Abridged model | 30/06/2016 | 15/12/2016 | 10/01/2017 | French | |
| Abridged model | 30/06/2015 | 17/12/2015 | 14/01/2016 | French | |
| Abridged model | 30/06/2014 | 18/12/2014 | 16/01/2015 | French | |
| Abridged model | 30/06/2013 | 05/07/2013 | 12/09/2013 | French | |
| Abridged model | 30/06/2012 | 20/12/2012 | 28/12/2012 | French | |
| Abridged model | 30/06/2011 | 15/12/2011 | 11/01/2012 | French | |
| Abridged model | 30/06/2010 | 16/12/2010 | 21/10/2011 | French | |
| Abridged model | 30/06/2009 | 17/12/2009 | 14/01/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active
Active mandates
Liliane Bozinovski
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-5,7 k €↓
- 2024Annual accounts 2024-4,7 k €↓
- 2023Annual accounts 20239,9 k €↑
- 2022Annual accounts 20227,9 k €↑
- 2021Annual accounts 20215,9 k €↑
- 2020Annual accounts 20203,8 k €↑
- 2019Annual accounts 20192,2 k €↑
- 2018Annual accounts 2018253 €↑
- 2017Annual accounts 2017-1,3 k €↑
- 2016Annual accounts 2016-3,7 k €↑
- 2015Annual accounts 2015-4,9 k €↑
- 2014Annual accounts 2014-6,2 k €↓
- 2013Annual accounts 2013-612,4 €↑
- 2012Annual accounts 2012-11,8 k €↓
- 2011Annual accounts 2011-11,6 k €↑
- 2010Annual accounts 2010-14,1 k €↑
- 2009Annual accounts 2009-15,6 k €
- 08/10/2008IncorporationPrivate company with limited liability