ACTIVE

LASERYS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-213,2 k €

+6.4% YoY

Gross margin

712,6 k €

-4.2% YoY

Equity

561,6 k €

-28.6% YoY

Workforce

14,1 ETP

+15.6% YoY

What does LASERYS do?

LASERYS is a Public limited company incorporated in 2008. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Péruwelz. It employs on average 14,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0807.006.940

Incorporation

10/10/2008

Legal form

Public limited company

Registered office

Z.I. Champ Lionne 1
7600 Péruwelz · Wallonie

Contributed capital

200 000,00 €

Latest accounts

31/12/2025

Average workforce

14,1 ETP

Activities (NACE)

25402Manufacture of weapons and ammunition· main 25502Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25620Machining

Joint committees (2)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	712,6 k €	-4.2%	744 k €	+1.0%	736,5 k €	-27.1%	1 M €	-16.9%	1,2 M €	+24.8%	973,1 k €	-25.9%	1,3 M €	+14.7%	1,1 M €	-5.8%	1,2 M €	+30.9%	928,5 k €	+9.9%	844,7 k €	+6.3%	794,6 k €	+20.7%	658,4 k €	+0.9%	652,7 k €	+234%	195,2 k €	+6408%	-3,1 k €	-534%	-488 €
EBITDA	-105,2 k €	-2370%	-4,3 k €	+78.5%	-19,8 k €	-104%	454,6 k €	-28.0%	631,1 k €	+59.1%	396,7 k €	-35.0%	610,3 k €	+22.7%	497,2 k €	-21.3%	631,7 k €	+35.8%	465 k €	+25.5%	370,6 k €	-9.1%	407,5 k €	+17.0%	348,3 k €	-16.8%	418,6 k €	+632%	57,2 k €	+1736%	-3,5 k €	-236%	-1 k €
Operating result	-169,7 k €	+6.8%	-182 k €	+37.3%	-290,4 k €	-261%	179,9 k €	-48.0%	346,2 k €	+328%	81 k €	-67.3%	247,6 k €	+104%	121,3 k €	-62.5%	323,5 k €	+83.5%	176,2 k €	+212%	56,6 k €	-63.1%	153,5 k €	+62.8%	94,3 k €	-62.4%	250,7 k €	+717%	-40,6 k €	-861%	-4,2 k €	+85.4%	-29 k €
Net result	-213,2 k €	+6.4%	-227,7 k €	+27.7%	-315 k €	-383%	111,2 k €	-53.1%	236,9 k €	+547%	36,6 k €	-75.7%	151 k €	+135%	64,3 k €	-67.0%	194,7 k €	+113%	91,3 k €	+637%	12,4 k €	-82.2%	69,6 k €	+188%	24,2 k €	-87.0%	185,3 k €	+336%	-78,6 k €	-823%	-8,5 k €	+70.7%	-29 k €
Balance sheet
Equity	561,6 k €	-28.6%	786,1 k €	-23.3%	1 M €	-24.9%	1,4 M €	+7.7%	1,3 M €	+20.7%	1 M €	+1.7%	1 M €	+14.6%	900,4 k €	+4.9%	858,6 k €	+26.3%	679,9 k €	+10.6%	614,8 k €	-2.3%	629 k €	+28.2%	490,6 k €	-5.1%	516,7 k €	+78.8%	288,9 k €	+77.8%	162,5 k €	-5.0%	171 k €
Total assets	2,5 M €	+4.3%	2,4 M €	-15.4%	2,8 M €	-21.7%	3,5 M €	+8.9%	3,3 M €	+5.5%	3,1 M €	-9.8%	3,4 M €	-11.4%	3,9 M €	+14.6%	3,4 M €	+5.3%	3,2 M €	-5.7%	3,4 M €	+1.5%	3,4 M €	-1.8%	3,4 M €	-6.6%	3,7 M €	+45.0%	2,5 M €	+219%	788,2 k €	+279%	208 k €
Cash	189,8 k €	+457%	34,1 k €	-43.9%	60,8 k €	-91.9%	754,5 k €	+110%	359,6 k €	-33.3%	539,2 k €	+45.1%	371,8 k €	+45.8%	254,9 k €	-22.4%	328,4 k €	+87.7%	175 k €	+17.3%	149,2 k €	-30.3%	214 k €	+296%	54 k €	-88.3%	460,5 k €	+2564%	17,3 k €		–		172 €
Debts	1,9 M €	+21.0%	1,6 M €	-11.0%	1,8 M €	-19.7%	2,2 M €	+9.6%	2 M €	-2.4%	2 M €	-14.8%	2,4 M €	-19.2%	3 M €	+18.0%	2,5 M €	-0.4%	2,5 M €	-9.3%	2,8 M €	+2.4%	2,7 M €	-6.8%	2,9 M €	-6.8%	3,1 M €	+40.6%	2,2 M €	+256%	625,8 k €	+1590%	37 k €
Other
Workforce	14,1 ETP	+15.6%	12,2 ETP	-12.2%	13,9 ETP	+23.0%	11,3 ETP	-5.8%	12,0 ETP	-7.0%	12,9 ETP	-6.5%	13,8 ETP	-2.1%	14,1 ETP	+8.5%	13,0 ETP	+10.2%	11,8 ETP	+13.5%	10,4 ETP	+9.5%	9,5 ETP	+17.3%	8,1 ETP	+55.8%	5,2 ETP	+100%	2,6 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

ORSA ADMIN

Director · since 20 avril 2020 · until 20 avril 2026 · 0890.073.384

Represented by STEPHANE DANTINNE

Active

VINCENT de LAUNOIT

Managing director · since 20 avril 2020 · until 20 avril 2026

Active

Ended mandates

ORSA FUND

Director · since 22 avril 2014 · until 20 avril 2020 · 0424.971.945

Represented by STEPHANE DANTINNE

Ended

ORSA FUND

Director · since 22 avril 2014 · until 20 avril 2020 · 0424.971.945

Represented by STEPHANE DANTINNE

Ended

VINCENT de LAUNOIT

Managing director · since 22 avril 2014 · until 20 avril 2020

Ended

ORSA FUND

Director · until 21 avril 2014 · 0424.971.945

Represented by STEPHANE DANTINNE

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/05/2026	19/05/2025	08/05/2024	16/05/2023	05/05/2022	25/05/2021
General meeting	20/04/2026	23/04/2025	19/04/2024	20/04/2023	20/04/2022	20/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/04/2026	19/05/2026	French	PDF
Abridged model	31/12/2024	23/04/2025	19/05/2025	French	PDF
Abridged model	31/12/2023	19/04/2024	08/05/2024	French	PDF
Abridged model	31/12/2022	20/04/2023	16/05/2023	French	PDF
Abridged model	31/12/2021	20/04/2022	05/05/2022	French	PDF
Abridged model	31/12/2020	20/04/2021	25/05/2021	French	PDF
Abridged model	31/12/2019	18/05/2020	25/06/2020	French	PDF
Abridged model	31/12/2018	23/04/2019	14/06/2019	French	PDF
Abridged model	31/12/2017	20/04/2018	29/05/2018	French	PDF
Abridged model	31/12/2016	20/04/2017	15/06/2017	French	PDF
Abridged model	31/12/2015	20/04/2016	13/07/2016	French	PDF
Abridged model	31/12/2014	20/04/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	22/04/2014	14/05/2014	French	PDF
Abridged model	31/12/2012	22/04/2013	23/04/2013	French	PDF
Abridged model	31/12/2011	20/04/2012	18/06/2012	French	PDF
Abridged model	31/12/2010	27/04/2011	09/05/2011	French	PDF
Abridged model	31/12/2009	26/04/2010	16/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

ORSA ADMIN

Director · since 20 avril 2020 · until 20 avril 2026 · 0890.073.384

Represented by STEPHANE DANTINNE

Active

VINCENT de LAUNOIT

Managing director · since 20 avril 2020 · until 20 avril 2026

Active

Ended mandates

ORSA FUND

Director · since 22 avril 2014 · until 20 avril 2020 · 0424.971.945

Represented by STEPHANE DANTINNE

Ended

ORSA FUND

Director · since 22 avril 2014 · until 20 avril 2020 · 0424.971.945

Represented by STEPHANE DANTINNE

Ended

VINCENT de LAUNOIT

Managing director · since 22 avril 2014 · until 20 avril 2020

Ended

ORSA FUND

Director · until 21 avril 2014 · 0424.971.945

Represented by STEPHANE DANTINNE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/05/2026
DEMISSIONS, NOMINATIONS
PDF
Other06/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates29/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates06/07/2015
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates13/05/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office13/04/2011
SIEGE SOCIAL
PDF
Other20/10/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-213,2 k €↑
2024
Annual accounts 2024-227,7 k €↑
2023
Annual accounts 2023-315 k €↓
2022
Annual accounts 2022111,2 k €↓
2021
Annual accounts 2021236,9 k €↑
2020
Annual accounts 202036,6 k €↓
2019
Annual accounts 2019151 k €↑
2018
Annual accounts 201864,3 k €↓
2017
Annual accounts 2017194,7 k €↑
2016
Annual accounts 201691,3 k €↑
2015
Annual accounts 201512,4 k €↓
2014
Annual accounts 201469,6 k €↑
2013
Annual accounts 201324,2 k €↓
2012
Annual accounts 2012185,3 k €↑
2011
Annual accounts 2011-78,6 k €↓
2010
Annual accounts 2010-8,5 k €↑
2009
Annual accounts 2009-29 k €
10/10/2008
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LASERYS

Overview

What does LASERYS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline