Public limited company · Malmedy · incorporated on 10/10/2008 · 20,1 ETP
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 2,1 M € | +11.6% | 1,9 M € | +31.9% | 1,4 M € | +3.1% | 1,4 M € | +0.4% | 1,4 M € | +11.7% | 1,2 M € | -2.0% | 1,3 M € | +8.4% | 1,2 M € | +16.6% | 998,5 k € | +23.7% | 807,0 k € | +30.7% | 617,6 k € | +22.4% | 504,6 k € | +97.8% | 255,1 k € | +15.7% | 220,4 k € | -10.4% | 246,0 k € | +205.9% | 80,4 k € | +43.3% | 56,1 k € | |
| EBITDA | 942,0 k € | +4.8% | 898,9 k € | +40.3% | 640,6 k € | +8.6% | 589,8 k € | +8.5% | 543,6 k € | +6.0% | 512,7 k € | +3.9% | 493,3 k € | +4.7% | 471,3 k € | +24.1% | 379,7 k € | +7.8% | 352,4 k € | +26.4% | 278,7 k € | +1.5% | 274,7 k € | +108.4% | 131,8 k € | -15.3% | 155,7 k € | -19.2% | 192,7 k € | +143.6% | 79,1 k € | +41.8% | 55,8 k € | |
| Operating profit | 403,5 k € | +6.6% | 378,6 k € | +79.1% | 211,4 k € | -0.5% | 212,4 k € | +31.5% | 161,5 k € | +15.8% | 139,5 k € | -9.4% | 154,0 k € | +12.6% | 136,8 k € | +68.9% | 81,0 k € | -17.9% | 98,6 k € | +58.0% | 62,4 k € | -45.3% | 114,1 k € | +235.9% | 34,0 k € | -60.1% | 85,1 k € | -30.6% | 122,7 k € | +253.6% | 34,7 k € | -5.9% | 36,9 k € | |
| Profit/loss | 175,0 k € | -1.8% | 178,3 k € | +96.1% | 90,9 k € | -25.0% | 121,1 k € | +53.2% | 79,1 k € | +65.8% | 47,7 k € | -29.0% | 67,2 k € | +43.7% | 46,7 k € | +201.7% | 15,5 k € | -42.4% | 26,9 k € | +70.6% | 15,8 k € | -72.3% | 56,8 k € | +215.0% | 18,0 k € | -67.1% | 54,9 k € | -29.2% | 77,5 k € | +255.4% | 21,8 k € | -23.4% | 28,5 k € | |
| Equity | 1,5 M € | +15.3% | 1,3 M € | +13.7% | 1,1 M € | +6.6% | 1,0 M € | +11.1% | 941,0 k € | +5.6% | 890,7 k € | +4.6% | 851,7 k € | +4.4% | 815,6 k € | +4.1% | 783,8 k € | +3.3% | 758,9 k € | +24.5% | 609,7 k € | +73.0% | 352,4 k € | +50.5% | 234,2 k € | +6.4% | 220,2 k € | +58.1% | 139,3 k € | +125.7% | 61,7 k € | +54.7% | 39,9 k € | |
| Total assets | 7,4 M € | +14.0% | 6,5 M € | +21.7% | 5,4 M € | -4.5% | 5,6 M € | -3.7% | 5,8 M € | -0.4% | 5,9 M € | +22.0% | 4,8 M € | +3.4% | 4,6 M € | -4.1% | 4,9 M € | +37.1% | 3,5 M € | +8.7% | 3,3 M € | +62.3% | 2,0 M € | +46.1% | 1,4 M € | +122.2% | 617,7 k € | +9.9% | 562,1 k € | +68.7% | 333,2 k € | +80.1% | 185,0 k € | |
| Cash | 75,1 k € | -66.6% | 224,8 k € | +59.2% | 141,2 k € | -50.6% | 285,6 k € | +44.6% | 197,5 k € | +20.3% | 164,1 k € | +101.8% | 81,3 k € | +13.4% | 71,7 k € | +65.0% | 43,5 k € | +70.3% | 25,5 k € | -84.7% | 166,4 k € | +157.5% | 64,6 k € | +190.5% | 22,3 k € | -84.4% | 142,4 k € | +109.5% | 68,0 k € | +435.7% | 12,7 k € | -56.6% | 29,2 k € | |
| Debts | 5,9 M € | +13.3% | 5,2 M € | +23.9% | 4,2 M € | -6.9% | 4,5 M € | -6.6% | 4,9 M € | -1.4% | 4,9 M € | +26.4% | 3,9 M € | +3.1% | 3,8 M € | -6.9% | 4,1 M € | +46.5% | 2,8 M € | +5.1% | 2,6 M € | +60.7% | 1,6 M € | +44.9% | 1,1 M € | +187.8% | 394,3 k € | -6.7% | 422,7 k € | +55.7% | 271,5 k € | +87.1% | 145,2 k € | |
| Staff | 20,1 | 18,6 | 16 | 16,4 | 16,3 | 17,6 | 15,9 | 14,8 | 14,3 | 11,4 | 8,6 | 5,5 | 3,1 | 2,1 | 1,3 | — | — | |||||||||||||||||
Public limited company profitable and well capitalised. Cash position declining (-66.6%).
Acceptable counterparty for a moderate engagement. Require 2 fiscal years of detailed accounts before any significant exposure. The abridged model hides revenue.
EMSD is a Public limited company incorporated in 2008. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Malmedy. It employs on average 20,1 ETP workers (FTE).
Key indicators
7-day free trial, no credit card required.
7-day free trial, no credit card required.
7-day free trial, no credit card required.
Source: Belgian Official Gazette