Magabel
0807.051.480 · rovalta.com · 22/09/2026
NORMAL SITUATION
Magabel
Financial year 2025 · closed on 31/12/2025
Net result
101,5 k €
+41.0% YoY
Gross margin
4,5 M €
-27.4% YoY
Equity
1,3 M €
+59.3% YoY
Workforce
171,2 ETP
-3.4% YoY
Company — Normal situation.
Overview
What does Magabel do?
Magabel is a company registered in Belgium. It employs on average 171,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0807.051.480
Legal form
Private limited company
Contributed capital
488 200,00 €
Latest accounts
31/12/2025
Average workforce
171,2 ETP
Joint committees (5)
- 100
- 200
- 218
- 32201
- 3221
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 4,5 M € | -27.4% | 6,2 M € | +1.4% | 6,1 M € | -29.9% | 8,7 M € | +67.7% | 5,2 M € | +7.0% | 4,8 M € | +4.7% | 4,6 M € | -1.4% | 4,7 M € | +24.7% | 3,7 M € | +107% | 1,8 M € | +2.9% | 1,8 M € | +11.7% | 1,6 M € | +4.1% | 1,5 M € | +246% | 436,8 k € | +5927% | 7,2 k € | +66.7% | 4,3 k € |
| EBITDA | 188,4 k € | -16.3% | 225 k € | -14.0% | 261,7 k € | -58.0% | 623,5 k € | +118% | 286 k € | +17.6% | 243,2 k € | +148% | 97,9 k € | -58.3% | 234,6 k € | +29.7% | 180,9 k € | +236% | 53,8 k € | +73.3% | 31 k € | -35.1% | 47,8 k € | -74.5% | 187,5 k € | +248% | 53,9 k € | +644% | 7,2 k € | +66.7% | 4,3 k € |
| Operating result | 144,3 k € | -4.2% | 150,7 k € | -23.4% | 196,8 k € | -63.7% | 541,4 k € | +114% | 252,9 k € | +22.0% | 207,2 k € | +313% | 50,1 k € | -75.4% | 203,6 k € | +36.0% | 149,7 k € | +369% | 31,9 k € | +207% | 10,4 k € | -63.8% | 28,7 k € | -84.1% | 181,2 k € | +293% | 46,1 k € | +1276% | 3,4 k € | +36.9% | 2,4 k € |
| Net result | 101,5 k € | +41.0% | 72 k € | -20.1% | 90,1 k € | -74.5% | 353 k € | +31.5% | 268,4 k € | +869% | 27,7 k € | +191% | -30,3 k € | -143% | 70,9 k € | +104% | 34,7 k € | +244% | -24,1 k € | +47.5% | -45,8 k € | -24666% | -185 € | -100% | 169 k € | +533% | 26,7 k € | +696% | 3,4 k € | +40.4% | 2,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 1,3 M € | +59.3% | 815,7 k € | +3.0% | 791,8 k € | +4.0% | 761,7 k € | +27.2% | 598,7 k € | +197% | 201,5 k € | +15.9% | 173,8 k € | -14.8% | 204,1 k € | +53.2% | 133,2 k € | +35.2% | 98,5 k € | -19.6% | 122,6 k € | -27.2% | 168,4 k € | -8.3% | 183,6 k € | +1156% | 14,6 k € | +22.4% | 11,9 k € | +39.0% | 8,6 k € |
| Total assets | 2,7 M € | +35.2% | 2 M € | -4.3% | 2,1 M € | +4.5% | 2 M € | -1.6% | 2 M € | -0.5% | 2,1 M € | +26.6% | 1,6 M € | +3.5% | 1,6 M € | +34.5% | 1,2 M € | +75.6% | 664,2 k € | -11.1% | 747 k € | -9.0% | 820,7 k € | +64.8% | 498,1 k € | +123% | 223 k € | +97.2% | 113,1 k € | +549% | 17,4 k € |
| Cash | 563,8 k € | -50.6% | 1,1 M € | +7.3% | 1,1 M € | -7.7% | 1,2 M € | +31.5% | 877,3 k € | -25.4% | 1,2 M € | +57.3% | 748 k € | +23.8% | 604,3 k € | +58.6% | 381 k € | +241% | 111,6 k € | +18.3% | 94,3 k € | -59.9% | 235,2 k € | +107% | 113,5 k € | +36.5% | 83,1 k € | +94.2% | 42,8 k € | +357% | 9,4 k € |
| Debts | 1,3 M € | +11.7% | 1,2 M € | -9.3% | 1,3 M € | +4.8% | 1,2 M € | -13.6% | 1,4 M € | -22.0% | 1,9 M € | +27.9% | 1,4 M € | +6.2% | 1,4 M € | +32.1% | 1 M € | +82.6% | 565,7 k € | -9.4% | 624,5 k € | -4.3% | 652,3 k € | +107% | 314,5 k € | +50.9% | 208,4 k € | +125% | 92,5 k € | +20282% | 454 € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 171,2 ETP | -3.4% | 177,2 ETP | +0.5% | 176,3 ETP | +0.1% | 176,2 ETP | +4.5% | 168,6 ETP | +7.2% | 157,3 ETP | +2.7% | 153,1 ETP | +2.7% | 149,1 ETP | +26.8% | 117,6 ETP | +110% | 56,0 ETP | +5.7% | 53,0 ETP | +19.9% | 44,2 ETP | +28.1% | 34,5 ETP | +15.0% | 30,0 ETP | – | – | ||
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 10 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/06/2021 | 01/06/2020 | 01/06/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/05/2021 | 31/05/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 19 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/07/2025 | 29/08/2024 | 19/07/2023 | 30/12/2021 | 09/02/2021 |
| General meeting | 28/08/2026 | 15/05/2025 | 26/08/2024 | 30/06/2023 | 27/12/2021 | 15/01/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 28/08/2026 | 31/08/2026 | French | |
| Abridged model | 31/12/2024 | 15/05/2025 | 29/07/2025 | French | |
| Abridged model | 31/12/2023 | 26/08/2024 | 29/08/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 19/07/2023 | French | |
| Abridged model | 31/05/2021 | 27/12/2021 | 30/12/2021 | French | |
| Abridged model | 31/05/2020 | 15/01/2021 | 09/02/2021 | French | |
| Abridged model | 31/05/2019 | 28/10/2019 | 02/12/2019 | French | |
| Abridged model | 31/05/2018 | 27/11/2018 | 29/11/2018 | French | |
| Abridged model | 31/05/2017 | 27/11/2017 | 26/12/2017 | French | |
| Abridged model | 31/05/2016 | 31/10/2016 | 21/12/2016 | French | |
| Abridged model | 31/05/2015 | 02/11/2015 | 27/04/2016 | French | |
| Abridged model | 31/05/2014 | 30/05/2015 | 30/06/2015 | French | |
| Abridged model | 31/05/2013 | 02/05/2014 | 15/05/2014 | French | |
| Abridged model | 31/05/2012 | 29/10/2012 | 23/08/2013 | French | |
| Abridged model | 31/05/2011 | 31/10/2011 | 31/01/2012 | French | |
| Abridged model | 31/05/2010 | 20/12/2010 | 29/01/2011 | French | |
| Abridged model | 31/05/2009 | 26/10/2009 | 23/12/2009 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 10 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025101,5 k €↑
- 2024Annual accounts 202472 k €↓
- 2023Annual accounts 202390,1 k €↓
- 2022Annual accounts 2022353 k €↑
- 2021Annual accounts 2021268,4 k €↑
- 2019Annual accounts 201927,7 k €↑
- 2018Annual accounts 2018-30,3 k €↓
- 2017Annual accounts 201770,9 k €↑
- 2016Annual accounts 201634,7 k €↑
- 2015Annual accounts 2015-24,1 k €↑
- 2014Annual accounts 2014-45,8 k €↓
- 2013Annual accounts 2013-185 €↓
- 2012Annual accounts 2012169 k €↑
- 2011Annual accounts 201126,7 k €↑
- 2010Annual accounts 20103,4 k €↑
- 2009Annual accounts 20092,4 k €