ACTIVE

SBA CONCEPT

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-3,3 k €
-110.3% YoY
Gross margin
14,0 k €
-74.7% YoY
Equity
221,8 k €
-1.4% YoY

What does SBA CONCEPT do?

SBA CONCEPT is a Private limited company incorporated in 2008. Its registered office is in Namur.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0807.076.721
Incorporation
14/10/2008
Legal form
Private limited company
Registered office
Rue Georges Davreux(CH) 22
5020 Namur · WallonieSee on map
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201420132012201120102009
Income statement
Gross margin14,0 k €55,5 k €52,3 k €359,2 k €13,3 k €15,8 k €17,6 k €37,1 k €55,3 k €56,3 k €43,2 k €43,1 k €36,0 k €29,4 k €33,3 k €
EBITDA12,3 k €51,1 k €51,4 k €337,4 k €12,9 k €15,4 k €17,3 k €34,9 k €47,7 k €49,0 k €36,6 k €36,6 k €35,6 k €28,7 k €25,8 k €
Operating result1,2 k €42,3 k €38,5 k €285,7 k €12,9 k €15,4 k €17,3 k €21,3 k €34,0 k €35,3 k €22,6 k €22,5 k €21,6 k €14,7 k €-39,1 k €
Net result-3,3 k €31,8 k €13,9 k €180,0 k €547,5 €2,0 k €2,9 k €5,8 k €17,5 k €16,3 k €2,8 k €2,0 k €-658,5 €-5,4 k €-64,9 k €
Balance sheet
Equity221,8 k €225,1 k €193,3 k €179,4 k €61,1 k €60,5 k €58,6 k €55,7 k €49,8 k €11,7 k €-4,5 k €-7,3 k €-9,3 k €-8,6 k €-46,3 k €
Total assets240,6 k €380,4 k €392,7 k €816,5 k €268,9 k €283,1 k €284,4 k €298,0 k €323,1 k €321,7 k €312,3 k €322,0 k €331,7 k €344,2 k €315,9 k €
Cash68,1 k €318,3 k €14,2 k €496,0 k €23,7 k €45,7 k €49,5 k €70,7 k €76,5 k €34,0 k €12,1 k €4,7 k €1,8 k €2,6 k €1,6 k €
Debts18,0 k €154,6 k €198,8 k €636,5 k €207,8 k €222,6 k €225,9 k €242,4 k €273,3 k €309,8 k €316,7 k €329,1 k €340,8 k €352,7 k €362,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

BASSANI SANDRO

Mandate

Active

Ended mandates

Dominique VARGIU

Manager · since 30 janvier 2009

Ended
Dominique VERGIU

Director · since 30 janvier 2009

Ended
Dominique VERGIU

Manager · since 30 janvier 2009

Ended
Franco BASSANI

Manager · since 07 octobre 2008 · until 30 janvier 2009

Ended
At this address

Other companies at this address

CompanyCBE no.
Dr Leblanc Médecine Générale● Active
0843.570.693
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202629/08/202528/08/202428/07/202329/07/202229/07/2021
General meeting28/08/202627/08/202517/05/202419/05/202320/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/08/202631/08/2026FrenchPDF
Micro model31/12/202427/08/202529/08/2025FrenchPDF
Micro model31/12/202317/05/202428/08/2024FrenchPDF
Micro model31/12/202219/05/202328/07/2023FrenchPDF
Micro model31/12/202120/05/202229/07/2022FrenchPDF
Micro model31/12/202021/05/202129/07/2021FrenchPDF
Micro model31/12/201915/05/202028/08/2020FrenchPDF
Micro model31/12/201817/05/201923/08/2019FrenchPDF
Micro model31/12/201718/05/201822/05/2018FrenchPDF
Micro model31/12/201619/05/201722/05/2017FrenchPDF
Abridged model31/12/201520/05/201608/06/2016FrenchPDF
Abridged model31/12/201415/05/201518/05/2015FrenchPDF
Abridged model31/12/201316/05/201419/05/2014FrenchPDF
Abridged model31/12/201217/05/201314/06/2013FrenchPDF
Abridged model31/12/201118/05/201201/06/2012FrenchPDF
Abridged model31/12/201020/05/201117/08/2011FrenchPDF
Abridged model31/12/200921/05/201006/08/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

BASSANI SANDRO

Mandate

Active

Ended mandates

Dominique VARGIU

Manager · since 30 janvier 2009

Ended
Dominique VERGIU

Director · since 30 janvier 2009

Ended
Dominique VERGIU

Manager · since 30 janvier 2009

Ended
Franco BASSANI

Manager · since 07 octobre 2008 · until 30 janvier 2009

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/08/2026
    Démission '
    PDF
  • Restructuring30/09/2022
    DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring20/06/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Capital / shares30/08/2010
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates10/03/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/12/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Other22/10/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-3,3 k €↓
  2. 2024
    Annual accounts 202431,8 k €↑
  3. 2023
    Annual accounts 202313,9 k €↓
  4. 2022
    Annual accounts 2022180,0 k €↑
  5. 2022
    Name changeSBA CONCEPT
  6. 2021
    Annual accounts 2021547,5 €↓
  7. 2021
    Name changeIMMO BASSANI
  8. 2020
    Annual accounts 20202,0 k €↓
  9. 2019
    Annual accounts 20192,9 k €↓
  10. 2018
    Annual accounts 20185,8 k €↓
  11. 2017
    Annual accounts 201717,5 k €↑
  12. 2014
    Annual accounts 201416,3 k €↑
  13. 2013
    Annual accounts 20132,8 k €↑
  14. 2012
    Annual accounts 20122,0 k €↑
  15. 2011
    Annual accounts 2011-658,5 €↑
  16. 2010
    Annual accounts 2010-5,4 k €↑
  17. 2009
    Annual accounts 2009-64,9 k €
  18. 14/10/2008
    IncorporationPrivate limited company