ACTIVE

SAM BRONDEEL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
204,3 k €
-1.3% YoY
Gross margin
870,4 k €
+7.4% YoY
Equity
988,2 k €
+0.6% YoY

What does SAM BRONDEEL do?

SAM BRONDEEL is a Private limited company incorporated in 2008. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Erpe-Mere.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0807.108.690
Incorporation
15/10/2008
Legal form
Private limited company
Registered office
Gentsesteenweg 290 box 1
9420 Erpe-Mere · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Activities (NACE)
69201Accounting, bookkeeping and auditing activities; tax consultancy· main69202Accounting, bookkeeping and auditing activities; tax consultancy
Joint committees (1)
  • 336
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021201820172016201520142012201120102009
Income statement
Gross margin870,4 k €810,5 k €725,9 k €593,6 k €473,5 k €270,1 k €202,8 k €164,3 k €200 k €164,2 k €54,6 k €39,2 k €37,3 k €50,9 k €
EBITDA408,4 k €411,4 k €358,4 k €304,4 k €257,2 k €181 k €160,6 k €153,3 k €181,3 k €138,2 k €52,7 k €37,7 k €35,7 k €43,8 k €
Operating result307,8 k €319,7 k €285,6 k €242,4 k €211 k €114,9 k €87,3 k €80,6 k €114,8 k €84 k €33,5 k €29,3 k €27,4 k €33 k €
Net result204,3 k €207 k €184,9 k €159,7 k €140,2 k €70,6 k €45,7 k €37,7 k €59,8 k €49,8 k €22,5 k €20,5 k €16,9 k €21 k €
Balance sheet
Equity988,2 k €982,3 k €776,2 k €592,1 k €433,2 k €390,5 k €443,5 k €464,3 k €426,6 k €366,8 k €65,4 k €42,9 k €22,5 k €38,6 k €
Total assets1,3 M €1,2 M €1,2 M €1,1 M €701,1 k €725,2 k €792,4 k €832,9 k €853,1 k €802,5 k €187,9 k €45,5 k €62,2 k €49,3 k €
Cash211,8 k €191,2 k €66,4 k €110,9 k €76,5 k €24,8 k €23 k €32,8 k €21,2 k €20,2 k €59,4 k €7,9 k €17,9 k €507,9 €
Debts306,2 k €264,9 k €444,7 k €477,7 k €267,9 k €334,3 k €348,7 k €368,6 k €426,4 k €435,6 k €122,4 k €2,3 k €39,6 k €10,7 k €
Other
Workforce–6,6 ETP8,0 ETP7,4 ETP4,4 ETP–––0,3 ETP0,7 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Sam Gilbert S Brondeel

Director · since 13 octobre 2008

Active

Ended mandates

Sam Brondeel

Manager · since 23 octobre 2008

Ended
Sam Gilbert S Brondeel

Manager · since 23 octobre 2008

Ended
Sam Brondeel

Director · since 13 octobre 2008

Ended
Sam Brondeel

Administrator - manager · since 13 octobre 2008

Ended
At this address

Other companies at this address

CompanyCBE no.
ELSAT● Active
0436.990.938
MASA● Active
0877.687.177
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/05/202615/05/202513/05/202415/05/202309/05/202229/05/2021
General meeting10/05/202611/05/202512/05/202414/05/202308/05/202209/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202510/05/202611/05/2026DutchPDF
Abridged model31/12/202411/05/202515/05/2025DutchPDF
Abridged model31/12/202312/05/202413/05/2024DutchPDF
Abridged model31/12/202214/05/202315/05/2023DutchPDF
Abridged model31/12/202108/05/202209/05/2022DutchPDF
Micro model31/12/202009/05/202129/05/2021DutchPDF
Micro model31/12/201910/05/202011/05/2020DutchPDF
Micro model31/12/201812/05/201929/05/2019DutchPDF
Micro model31/12/201713/05/201829/05/2018DutchPDF
Micro model31/12/201614/05/201722/05/2017DutchPDF
Abridged model31/12/201508/05/201623/05/2016DutchPDF
Abridged model31/12/201410/05/201511/05/2015DutchPDF
Abridged model31/12/201311/05/201428/05/2014DutchPDF
Abridged model31/12/201213/05/201321/05/2013DutchPDF
Abridged model31/12/201113/05/201221/05/2012DutchPDF
Abridged model31/12/201008/05/201127/05/2011DutchPDF
Abridged model31/12/200909/05/201025/05/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Sam Gilbert S Brondeel

Director · since 13 octobre 2008

Active

Ended mandates

Sam Brondeel

Manager · since 23 octobre 2008

Ended
Sam Gilbert S Brondeel

Manager · since 23 octobre 2008

Ended
Sam Brondeel

Director · since 13 octobre 2008

Ended
Sam Brondeel

Administrator - manager · since 13 octobre 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/12/2019
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares18/09/2017
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office14/05/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring18/04/2013
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring25/02/2013
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates19/02/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/01/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other23/10/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025204,3 k €↓
  2. 2024
    Annual accounts 2024207 k €↑
  3. 2023
    Annual accounts 2023184,9 k €↑
  4. 2022
    Annual accounts 2022159,7 k €↑
  5. 2021
    Annual accounts 2021140,2 k €↑
  6. 2018
    Annual accounts 201870,6 k €↑
  7. 2017
    Annual accounts 201745,7 k €↑
  8. 2016
    Annual accounts 201637,7 k €↓
  9. 2015
    Annual accounts 201559,8 k €↑
  10. 2014
    Annual accounts 201449,8 k €↑
  11. 2012
    Annual accounts 201222,5 k €↑
  12. 2011
    Annual accounts 201120,5 k €↑
  13. 2010
    Annual accounts 201016,9 k €↓
  14. 2009
    Annual accounts 200921 k €
  15. 15/10/2008
    IncorporationPrivate limited company