ACTIVE

CONDIMENTARIUS

Financial year 2025 · closed on 31/12/2025
Net result
-30,0 k €
-142.7% YoY
Gross margin
26,2 k €
-77.8% YoY
Equity
100,5 k €
-23.0% YoY

What does CONDIMENTARIUS do?

CONDIMENTARIUS is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Kapellen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0807.119.281
Incorporation
15/10/2008
Legal form
Private limited company
Registered office
Voshollei 6
2950 Kapellen · FlandreSee on map
Contributed capital
149 910,21 €
Latest accounts
31/12/2025
Signals
Solid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212018201720162015201420132012201120102009
Income statement
Gross margin26,2 k €118,0 k €34,9 k €30,4 k €-1,5 k €47,6 k €6,7 k €22,9 k €8,3 k €5,0 k €4,7 k €9,5 k €3,9 k €6,4 k €58,9 k €
EBITDA23,1 k €115,0 k €31,8 k €27,5 k €-4,4 k €45,1 k €3,7 k €20,0 k €5,5 k €2,1 k €1,3 k €6,4 k €-5,4 k €2,7 k €52,8 k €
Operating result-26,2 k €73,9 k €29,0 k €-14,2 k €-46,2 k €3,3 k €1,6 k €18,0 k €-19,6 k €-23,0 k €-24,0 k €-19,0 k €-32,2 k €-8,8 k €39,3 k €
Net result-30,0 k €70,4 k €28,5 k €-14,7 k €-46,9 k €2,3 k €122,4 €13,4 k €-20,5 k €-27,7 k €-28,5 k €-27,5 k €-25,3 k €-8,9 k €25,9 k €
Balance sheet
Equity100,5 k €130,5 k €60,1 k €31,7 k €46,4 k €-78,2 k €-80,5 k €-80,6 k €-94,0 k €-73,5 k €-45,8 k €-17,3 k €10,2 k €35,5 k €44,5 k €
Total assets189,8 k €240,3 k €75,7 k €48,9 k €61,6 k €174,8 k €22,5 k €25,5 k €17,8 k €40,8 k €63,8 k €95,8 k €116,1 k €55,5 k €63,9 k €
Cash22,5 k €17,2 k €50,9 k €8,1 k €6,3 k €2,4 k €5,6 k €5,9 k €7,0 k €1,7 k €4,9 k €11,2 k €3,2 k €12,1 k €5,1 k €
Debts89,3 k €109,8 k €15,6 k €17,2 k €9,9 k €253,0 k €103,0 k €106,1 k €111,8 k €114,3 k €109,7 k €113,1 k €105,9 k €20,0 k €19,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Gemma Pijnenburg

Director · since 15 octobre 2008

Active

Ended mandates

Gemma Pijnenburg

Manager · since 15 octobre 2008

Ended
Gemma Pijnenburg

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Lonneke BeheerActive
0790.529.016
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/06/202624/06/202527/06/202419/06/202320/06/202222/06/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202620/06/2026DutchPDF
Micro model31/12/202420/06/202524/06/2025DutchPDF
Micro model31/12/202321/06/202427/06/2024DutchPDF
Micro model31/12/202216/06/202319/06/2023DutchPDF
Micro model31/12/202117/06/202220/06/2022DutchPDF
Micro model31/12/202018/06/202122/06/2021DutchPDF
Micro model31/12/201919/06/202022/06/2020DutchPDF
Micro model31/12/201817/03/201924/06/2019DutchPDF
Micro model31/12/201715/06/201827/08/2018DutchPDF
Abridged model31/12/201616/06/201701/08/2017DutchPDF
Abridged model31/12/201517/06/201628/06/2016DutchPDF
Abridged model31/12/201419/06/201506/08/2015DutchPDF
Abridged model31/12/201320/06/201430/06/2014DutchPDF
Abridged model31/12/201221/06/201303/07/2013DutchPDF
Abridged model31/12/201115/06/201225/06/2012DutchPDF
Abridged model31/12/201017/06/201111/08/2011DutchPDF
Abridged model31/12/200918/06/201030/07/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Gemma Pijnenburg

Director · since 15 octobre 2008

Active

Ended mandates

Gemma Pijnenburg

Manager · since 15 octobre 2008

Ended
Gemma Pijnenburg

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-30,0 k €
  2. 2024
    Annual accounts 202470,4 k €
  3. 2023
    Annual accounts 202328,5 k €
  4. 2022
    Annual accounts 2022-14,7 k €
  5. 2021
    Annual accounts 2021-46,9 k €
  6. 2018
    Annual accounts 20182,3 k €
  7. 2017
    Annual accounts 2017122,4 €
  8. 2016
    Annual accounts 201613,4 k €
  9. 2015
    Annual accounts 2015-20,5 k €
  10. 2014
    Annual accounts 2014-27,7 k €
  11. 2013
    Annual accounts 2013-28,5 k €
  12. 2012
    Annual accounts 2012-27,5 k €
  13. 2011
    Annual accounts 2011-25,3 k €
  14. 2010
    Annual accounts 2010-8,9 k €
  15. 2009
    Annual accounts 200925,9 k €
  16. 15/10/2008
    IncorporationPrivate limited company