ACTIVE

VICTOM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

41,3 k €

+33.0% YoY

Gross margin

88 k €

+11.5% YoY

Equity

280,3 k €

+17.3% YoY

What does VICTOM do?

VICTOM is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0807.143.136

Incorporation

16/10/2008

Legal form

Private limited company

Registered office

Rue du Progrès(FRY) 6
7503 Tournai · WallonieSee on map

Contributed capital

14 550,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 46190Agents involved in the sale of a variety of goods 46190Agents involved in the sale of a variety of goods 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities+6

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	88 k €	+11.5%	78,9 k €	+28.6%	61,3 k €	-0.5%	61,6 k €	+9.9%	56,1 k €	-11.2%	63,2 k €	+113%	29,7 k €	+17.3%	25,3 k €	-65.6%	73,6 k €	+27.1%	57,9 k €	-55.8%	131 k €	+155%	51,3 k €	+1.4%	50,6 k €	+247%	14,6 k €	+148%	5,9 k €	+25.8%	4,7 k €
EBITDA	83,8 k €	+12.2%	74,7 k €	+29.4%	57,7 k €	-0.5%	58 k €	+10.4%	52,5 k €	-11.9%	59,6 k €	+127%	26,3 k €	+19.7%	22 k €	-68.7%	70,3 k €	+28.6%	54,6 k €	-56.5%	125,7 k €	+151%	50,1 k €	-0.2%	50,2 k €	+259%	14 k €	+144%	5,7 k €	+22.5%	4,7 k €
Operating result	62,2 k €	+24.2%	50 k €	+36.1%	36,8 k €	-0.8%	37,1 k €	+14.9%	32,3 k €	-19.6%	40,1 k €	+652%	5,3 k €	+1191%	413 €	-99.2%	48,7 k €	+47.3%	33,1 k €	-68.2%	104,1 k €	+235%	31,1 k €	-38.2%	50,2 k €	+259%	14 k €	+144%	5,7 k €	+22.5%	4,7 k €
Net result	41,3 k €	+33.0%	31,1 k €	+37.9%	22,5 k €	+12.1%	20,1 k €	-22.2%	25,8 k €	-0.9%	26,1 k €	+215%	-22,7 k €	-88.8%	-12 k €	-302%	6 k €	-16.4%	7,1 k €	-89.3%	66,7 k €	+3051%	-2,3 k €	-106%	37,1 k €	+297%	9,3 k €	+81.4%	5,1 k €	+14.2%	4,5 k €
Balance sheet
Equity	280,3 k €	+17.3%	239 k €	+14.9%	207,9 k €	+12.2%	185,4 k €	+12.2%	165,3 k €	+18.5%	139,4 k €	+23.0%	113,4 k €	-16.7%	136,1 k €	-8.1%	148,1 k €	+4.2%	142,2 k €	+5.3%	135 k €	+97.6%	68,3 k €	+9.8%	62,3 k €	+147%	25,2 k €	+58.9%	15,9 k €	+48.1%	10,7 k €
Total assets	405,1 k €	+0.2%	404,2 k €	+16.8%	345,9 k €	-9.9%	383,9 k €	-2.9%	395,2 k €	-5.5%	418,3 k €	-3.4%	433,1 k €	-11.9%	491,7 k €	-8.5%	537,7 k €	-10.0%	597,2 k €	-3.0%	615,8 k €	+2.4%	601,2 k €	+401%	120 k €	+68.3%	71,3 k €	+21.1%	58,9 k €	+385%	12,1 k €
Cash	2,9 k €	+8.1%	2,7 k €	+823%	293,6 €	-92.8%	4,1 k €	-45.3%	7,4 k €		–		–		–		34 k €	-52.6%	71,7 k €	-6.3%	76,5 k €	+87.1%	40,9 k €	+17.9%	34,7 k €	-43.4%	61,3 k €	+18.1%	51,9 k €	+1935%	2,6 k €
Debts	124,8 k €	-24.5%	165,2 k €	+19.7%	138 k €	-30.5%	198,5 k €	-13.7%	229,9 k €	-17.5%	278,8 k €	-12.8%	319,8 k €	-10.1%	355,7 k €	-8.7%	389,6 k €	-14.4%	455 k €	-5.4%	480,8 k €	-9.8%	532,8 k €	+823%	57,7 k €	+25.2%	46,1 k €	+7.2%	43 k €	+2935%	1,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Frédéric LABARRERE

Administrateur

Active

Ended mandates

Frédéric LABARRERE

Director

Ended

Frédéric LABARRERE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
HUMIVA● Active	0882.436.813

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/07/2025	02/07/2024	26/06/2023	20/07/2022	16/08/2021	21/09/2020
General meeting	19/06/2025	20/06/2024	15/06/2023	23/06/2022	17/06/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	19/06/2025	04/07/2025	French	PDF
Micro model	31/12/2023	20/06/2024	02/07/2024	French	PDF
Micro model	31/12/2022	15/06/2023	26/06/2023	French	PDF
Micro model	31/12/2021	23/06/2022	20/07/2022	French	PDF
Micro model	31/12/2020	17/06/2021	16/08/2021	French	PDF
Micro model	31/12/2019	18/06/2020	21/09/2020	French	PDF
Micro model	31/12/2018	20/06/2019	19/07/2019	French	PDF
Micro model	31/12/2017	21/06/2018	15/09/2018	French	PDF
Micro model	31/12/2016	15/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	09/07/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	06/07/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	10/07/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	14/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Frédéric LABARRERE

Administrateur

Active

Ended mandates

Frédéric LABARRERE

Director

Ended

Frédéric LABARRERE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring16/09/2025
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/06/2025
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates09/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office29/01/2015
SIEGE SOCIAL
PDF
Mandates11/03/2014
DENOMINATION - OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Restructuring11/06/2013
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office26/02/2010
SIEGE SOCIAL
PDF
Mandates24/12/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202441,3 k €↑
2023
Annual accounts 202331,1 k €↑
2022
Annual accounts 202222,5 k €↑
2021
Annual accounts 202120,1 k €↓
2020
Annual accounts 202025,8 k €↓
2019
Annual accounts 201926,1 k €↑
2018
Annual accounts 2018-22,7 k €↓
2017
Annual accounts 2017-12 k €↓
2016
Annual accounts 20166 k €↓
2015
Annual accounts 20157,1 k €↓
2014
Annual accounts 201466,7 k €↑
2013
Annual accounts 2013-2,3 k €↓
2013
Name changeVICTOM
2012
Annual accounts 201237,1 k €↑
2011
Annual accounts 20119,3 k €↑
2010
Annual accounts 20105,1 k €↑
2009
Annual accounts 20094,5 k €
2009
Name changeREALE
16/10/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VICTOM

Overview

What does VICTOM do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline