NORMAL SITUATION

HEMJI

Export PDF

Financial year 2023 · closed on 30/06/2023

Net result

-18,8 k €

-59.0% YoY

Gross margin

-14 k €

-790.8% YoY

Equity

38,4 k €

-32.9% YoY

Company — Normal situation.

What does HEMJI do?

HEMJI is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0807.150.262

Legal form

Private company with limited liability

Contributed capital

6 200,00 €

Latest accounts

30/06/2023

Joint committees (2)

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	-14 k €	-791%	2 k €	-95.7%	47,4 k €	+64.6%	28,8 k €	-36.2%	45,1 k €	+47.9%	30,5 k €	-62.8%	81,9 k €	+250%	23,4 k €	-40.3%	39,2 k €	-6.8%	42,1 k €	-36.2%	65,9 k €	-7.9%	71,6 k €	+51.5%	47,3 k €	-4.3%	49,4 k €	-5.8%	52,4 k €
EBITDA	-15,1 k €	-2121%	-679,2 €	-101%	46,4 k €	+68.1%	27,6 k €	-37.4%	44,1 k €	+58.6%	27,8 k €	-42.7%	48,5 k €	+1088%	4,1 k €	-78.9%	19,4 k €	-11.4%	21,9 k €	-53.1%	46,7 k €	-11.7%	52,9 k €	+97.8%	26,7 k €	-15.7%	31,7 k €	-27.3%	43,6 k €
Operating result	-17,8 k €	-57.9%	-11,3 k €	-129%	39,3 k €	+53.1%	25,7 k €	-39.4%	42,4 k €	+61.8%	26,2 k €	-43.6%	46,4 k €	+1847%	2,4 k €	-82.9%	13,9 k €	-10.1%	15,5 k €	-62.1%	40,9 k €	-20.6%	51,5 k €	+101%	25,6 k €	-18.1%	31,2 k €	-28.3%	43,6 k €
Net result	-18,8 k €	-59.0%	-11,8 k €	-141%	28,8 k €	+758%	-4,4 k €	-119%	23,5 k €	+8.0%	21,8 k €	-49.5%	43,2 k €	+1486%	2,7 k €	-72.3%	9,8 k €	-6.0%	10,4 k €	-61.7%	27,2 k €	-30.3%	39,1 k €	+129%	17,1 k €	-6.3%	18,2 k €	-37.9%	29,4 k €
Balance sheet
Equity	38,4 k €	-32.9%	57,2 k €	-17.1%	69 k €	+71.7%	40,2 k €	-9.8%	44,6 k €	+112%	21 k €	-9.5%	23,2 k €	+44.7%	16,1 k €	+4.4%	15,4 k €	+13.4%	13,6 k €	-59.1%	33,1 k €	+58.7%	20,9 k €	+149%	8,4 k €	+1.1%	8,3 k €	-38.8%	13,6 k €
Total assets	39,6 k €	-31.0%	57,4 k €	-39.3%	94,6 k €	+28.0%	73,9 k €	-6.9%	79,4 k €	+1.2%	78,4 k €	+1.3%	77,4 k €	+109%	37,1 k €	-27.7%	51,4 k €	-29.1%	72,4 k €	-35.6%	112,4 k €	+18.6%	94,8 k €	+60.7%	59 k €	-0.2%	59,1 k €	+51.7%	39 k €
Cash	14,7 k €	-58.2%	35,3 k €	-22.7%	45,6 k €	+74.8%	26,1 k €	-6.8%	28 k €	-28.1%	39 k €	-36.5%	61,3 k €	+665%	8 k €	+596%	1,2 k €	-86.6%	8,6 k €	+12.8%	7,6 k €	+3.2%	7,4 k €	-41.8%	12,7 k €	-23.7%	16,6 k €	-16.7%	20 k €
Debts	1,2 k €	+348%	277 €	-98.9%	25,6 k €	-24.0%	33,7 k €	-3.2%	34,8 k €	-39.3%	57,4 k €	+5.9%	54,2 k €	+157%	21,1 k €	-41.5%	36 k €	-37.9%	58 k €	-26.8%	79,3 k €	+8.6%	73 k €	+44.4%	50,6 k €	-0.4%	50,8 k €	+104%	24,9 k €
Other
Workforce	–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Governance

Board of directors

Seen on filing of 30/06/2023 · 3 active · 3 ended

Active mandates

Nadine Gilles

Director · since 01 mai 2018

Active

Jean Marien

Director · since 15 mai 2017

Active

Jérôme Marien

Director · since 16 octobre 2008

Active

Ended mandates

Nadine Gilles

Manager · since 01 mai 2018

Ended

Jean Marien

Manager · since 15 mai 2017

Ended

Jérôme MARIEN

Manager · since 16 octobre 2008

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017
Closing of the financial year	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/01/2024	14/02/2023	14/02/2022	24/02/2021	17/03/2020	18/02/2019
General meeting	18/01/2024	15/11/2022	31/01/2022	31/01/2021	31/01/2020	31/01/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2023	18/01/2024	19/01/2024	French	PDF
Micro model	30/06/2022	15/11/2022	14/02/2023	French	PDF
Micro model	30/06/2021	31/01/2022	14/02/2022	French	PDF
Micro model	30/06/2020	31/01/2021	24/02/2021	French	PDF
Micro model	30/06/2019	31/01/2020	17/03/2020	French	PDF
Micro model	30/06/2018	31/01/2019	18/02/2019	French	PDF
Micro model	30/06/2017	31/01/2018	28/03/2018	French	PDF
Abridged model	30/06/2016	31/01/2017	31/01/2017	French	PDF
Abridged model	30/06/2015	12/12/2015	17/12/2015	French	PDF
Abridged model	30/06/2014	22/12/2014	12/01/2015	French	PDF
Abridged model	30/06/2013	28/01/2014	30/01/2014	French	PDF
Abridged model	30/06/2012	27/02/2013	28/02/2013	French	PDF
Abridged model	30/06/2011	13/02/2012	22/02/2012	French	PDF
Abridged model	30/06/2010	24/02/2011	25/02/2011	French	PDF
Abridged model	30/06/2009	12/02/2010	28/02/2010	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2023 · 3 active · 3 ended

Active mandates

Nadine Gilles

Director · since 01 mai 2018

Active

Jean Marien

Director · since 15 mai 2017

Active

Jérôme Marien

Director · since 16 octobre 2008

Active

Ended mandates

Nadine Gilles

Manager · since 01 mai 2018

Ended

Jean Marien

Manager · since 15 mai 2017

Ended

Jérôme MARIEN

Manager · since 16 octobre 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-18,8 k €↓
2022
Annual accounts 2022-11,8 k €↓
2021
Annual accounts 202128,8 k €↑
2020
Annual accounts 2020-4,4 k €↓
2019
Annual accounts 201923,5 k €↑
2018
Annual accounts 201821,8 k €↓
2017
Annual accounts 201743,2 k €↑
2016
Annual accounts 20162,7 k €↓
2015
Annual accounts 20159,8 k €↓
2014
Annual accounts 201410,4 k €↓
2013
Annual accounts 201327,2 k €↓
2012
Annual accounts 201239,1 k €↑
2011
Annual accounts 201117,1 k €↓
2010
Annual accounts 201018,2 k €↓
2009
Annual accounts 200929,4 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEMJI

Overview

What does HEMJI do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline