ACTIVE

MARMACO

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

6,2 M €

+792.3% YoY

Gross margin

243,9 k €

-32.9% YoY

Equity

8,5 M €

+269.9% YoY

What does MARMACO do?

MARMACO is a Private limited company incorporated in 2008. Its main activity is: Activities of holding companies. Its registered office is in Brasschaat.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0807.163.823

Incorporation

16/10/2008

Legal form

Private limited company

Registered office

Donksesteenweg 199
2930 Brasschaat · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/03/2025

Activities (NACE)

64210Activities of holding companies· main 70200Management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	243,9 k €	-32.9%	363,7 k €	+42.1%	255,9 k €	+78.0%	143,8 k €	+686%	18,3 k €	-59.7%	45,3 k €	+380%	9,5 k €	-15.3%	11,2 k €	+315%	2,7 k €	+39.1%	1,9 k €	-70.3%	6,5 k €	-42.2%	11,3 k €	-14.3%	13,2 k €	-6.2%	14,1 k €	+112%	6,6 k €	+64.3%	4 k €
EBITDA	233 k €	-34.6%	356 k €	+42.2%	250,4 k €	+79.6%	139,5 k €	+876%	14,3 k €	-65.7%	41,7 k €	+418%	8 k €	-24.1%	10,6 k €	+938%	1 k €	-25.3%	1,4 k €	-72.5%	5 k €	-46.5%	9,3 k €	-20.8%	11,7 k €	-7.7%	12,7 k €	+141%	5,3 k €	+252%	1,5 k €
Operating result	178,5 k €	-40.8%	301,6 k €	+73.8%	173,5 k €	+90.4%	91,1 k €	+604%	13 k €	-5.7%	13,7 k €	+393%	2,8 k €	-73.7%	10,6 k €	+938%	1 k €	-25.3%	1,4 k €	+1.4%	1,3 k €	-64.6%	3,8 k €	-63.3%	10,4 k €	-13.9%	12,1 k €	+159%	4,7 k €	+678%	599 €
Net result	6,2 M €	+792%	696 k €	-12.4%	794,3 k €	+0.3%	792,1 k €	+110682%	715 €	-8.0%	777 €	-57.3%	1,8 k €	-70.8%	6,2 k €	+1360%	427 €	-39.1%	701 €	-45.3%	1,3 k €	+207%	417 €	-90.9%	4,6 k €	-23.1%	6 k €	+465%	1,1 k €	+153%	-2 k €
Balance sheet
Equity	8,5 M €	+270%	2,3 M €	+43.4%	1,6 M €	+98.0%	810,3 k €	+4349%	18,2 k €	+4.1%	17,5 k €	+4.6%	16,7 k €	+12.2%	14,9 k €	-20.2%	18,7 k €	+2.3%	18,2 k €	+4.0%	17,5 k €	+7.9%	16,3 k €	+2.6%	15,8 k €	+40.9%	11,2 k €	+113%	5,3 k €	+25.1%	4,2 k €
Total assets	11,7 M €	+45.8%	8 M €	+1.3%	7,9 M €	+9.3%	7,2 M €	+576%	1,1 M €	+0.4%	1,1 M €	+2260%	45,1 k €	+140%	18,8 k €	-35.4%	29,1 k €	+12.6%	25,9 k €	+11.1%	23,3 k €	-45.7%	42,9 k €	-40.0%	71,5 k €	+64.4%	43,5 k €	+105%	21,2 k €	-16.5%	25,4 k €
Cash	255 k €	-37.1%	405,7 k €	-18.4%	497 k €	+295%	125,7 k €	+5956%	2,1 k €	-27.5%	2,9 k €	+127%	1,3 k €	-82.8%	7,3 k €	-61.0%	18,8 k €	+496%	3,2 k €	+315%	759 €	+5738%	13 €	-86.6%	97 €	-99.6%	24,6 k €	+53.0%	16 k €	+150%	6,4 k €
Debts	3,2 M €	-44.6%	5,7 M €	-9.4%	6,3 M €	-1.9%	6,4 M €	+510%	1,1 M €	+0.4%	1 M €	+3589%	28,4 k €	+623%	3,9 k €	-62.5%	10,5 k €	+37.1%	7,6 k €	+59.1%	4,8 k €	-82.0%	26,7 k €	-52.1%	55,7 k €	+72.5%	32,3 k €	+103%	15,9 k €	-24.8%	21,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Jonathan Geerinckx

Director

Active

Ended mandates

Jonathan GEERINCKX

Manager

Ended

Michiel DE BURCHGRAEVE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	20/09/2024	19/09/2023	20/09/2022	21/09/2021	05/10/2020
General meeting	30/09/2025	20/09/2024	15/09/2023	16/09/2022	17/09/2021	25/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	30/09/2025	30/09/2025	Dutch	PDF
Micro model	31/03/2024	20/09/2024	20/09/2024	Dutch	PDF
Micro model	31/03/2023	15/09/2023	19/09/2023	Dutch	PDF
Micro model	31/03/2022	16/09/2022	20/09/2022	Dutch	PDF
Micro model	31/03/2021	17/09/2021	21/09/2021	Dutch	PDF
Micro model	31/03/2020	25/09/2020	05/10/2020	Dutch	PDF
Micro model	31/03/2019	20/09/2019	23/09/2019	Dutch	PDF
Micro model	31/03/2018	14/09/2018	19/09/2018	Dutch	PDF
Abridged model	31/03/2017	15/09/2017	20/09/2017	Dutch	PDF
Abridged modelCorrection	31/03/2016	23/09/2016	25/10/2016	Dutch	PDF
Abridged model	31/03/2016	23/09/2016	23/09/2016	Dutch	PDF
Abridged model	31/03/2015	18/09/2015	24/09/2015	Dutch	PDF
Abridged model	31/03/2014	26/09/2014	02/10/2014	Dutch	PDF
Abridged model	31/03/2013	27/09/2013	27/09/2013	Dutch	PDF
Abridged model	31/03/2012	21/09/2012	27/09/2012	Dutch	PDF
Abridged model	31/03/2011	26/09/2011	03/10/2011	Dutch	PDF
Abridged model	31/03/2010	29/09/2010	29/09/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Jonathan Geerinckx

Director

Active

Ended mandates

Jonathan GEERINCKX

Manager

Ended

Michiel DE BURCHGRAEVE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office10/11/2025
MAATSCHAPPELIJKE ZETEL
PDF
Other18/02/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
PDF
Mandates09/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/09/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates11/12/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/02/2013
MAATSCHAPPELIJKE ZETEL
PDF
Registered office18/10/2011
MAATSCHAPPELIJKE ZETEL
PDF
Registered office18/01/2011
Verplaatsing maatschappelijke zetel
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,2 M €↑
2025
Name changeMarmaco
2024
Annual accounts 2024696 k €↓
2023
Annual accounts 2023794,3 k €↑
2022
Annual accounts 2022792,1 k €↑
2022
Name changeMijo Concepts
2021
Annual accounts 2021715 €↓
2020
Annual accounts 2020777 €↓
2019
Annual accounts 20191,8 k €↓
2018
Annual accounts 20186,2 k €↑
2017
Annual accounts 2017427 €↓
2016
Annual accounts 2016701 €↓
2015
Annual accounts 20151,3 k €↑
2014
Annual accounts 2014417 €↓
2013
Annual accounts 20134,6 k €↓
2012
Annual accounts 20126 k €↑
2011
Annual accounts 20111,1 k €↑
2010
Annual accounts 2010-2 k €
16/10/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARMACO

Overview

What does MARMACO do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline