ACTIVE

UNIVERSAL CONCEPT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

114,1 k €

+4.5% YoY

Gross margin

1,4 M €

+6.8% YoY

Equity

549,7 k €

+26.2% YoY

Workforce

20,5 ETP

+5.7% YoY

What does UNIVERSAL CONCEPT do?

UNIVERSAL CONCEPT is a Private limited company incorporated in 2008. Its main activity is: Wholesale of other food, including fish, crustaceans and molluscs. Its registered office is in Manage. It employs on average 20,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0807.299.425

Incorporation

14/10/2008

Legal form

Private limited company

Registered office

rue du Chenia 15
7170 Manage · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

20,5 ETP

Activities (NACE)

46389Wholesale of other food, including fish, crustaceans and molluscs· main 46389Wholesale of other food, including fish, crustaceans and molluscs 46392Non-specialised wholesale of food, beverages and tobacco 46392Non-specialised wholesale of food, beverages and tobacco 46349Wholesale of beverages 46349Wholesale of beverages+4

Joint committees (3)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	1,4 M €	+6.8%	1,3 M €	+1.1%	1,3 M €	+36.1%	935,9 k €	-0.3%	938,5 k €	+12.8%	832 k €	+8.8%	765 k €	+8.2%	707,3 k €	+8.4%	652,4 k €	+25.1%	521,7 k €	+23.6%	422,2 k €	+29.4%	326,2 k €	+1.7%	320,8 k €	+75.1%	183,2 k €	+29.2%	141,9 k €	+125%	63 k €	-26.9%	86,1 k €
EBITDA	237,8 k €	-8.2%	259 k €	+2.2%	253,5 k €	+132%	109 k €	+10.3%	98,8 k €	-13.3%	114 k €	+5.0%	108,6 k €	+0.1%	108,5 k €	-19.1%	134,1 k €	+201%	44,5 k €	-61.2%	114,7 k €	+18.6%	96,7 k €	-29.8%	137,8 k €	+560%	20,9 k €	-55.1%	46,5 k €	+57.8%	29,5 k €	-29.1%	41,6 k €
Operating result	211,9 k €	-8.1%	230,6 k €	+7.1%	215,3 k €	+220%	67,3 k €	+39.9%	48,1 k €	-24.1%	63,3 k €	+12.6%	56,3 k €	-14.6%	65,9 k €	-29.5%	93,5 k €	+613%	13,1 k €	-84.1%	82,2 k €	+60.8%	51,2 k €	-52.8%	108,3 k €	+3160%	-3,5 k €	-118%	19,6 k €	+53.7%	12,8 k €	-46.8%	24 k €
Net result	114,1 k €	+4.5%	109,2 k €	+4.4%	104,6 k €	+1871%	5,3 k €	+56.4%	3,4 k €	-71.0%	11,7 k €	-5.2%	12,4 k €	+17.2%	10,5 k €	-76.9%	45,5 k €	+1048%	-4,8 k €	-111%	44,6 k €	+25.2%	35,6 k €	-52.6%	75,2 k €	+246%	-51,6 k €	-910%	6,4 k €	+995%	582 €	-93.1%	8,4 k €
Balance sheet
Equity	549,7 k €	+26.2%	435,6 k €	+33.4%	326,4 k €	+47.1%	221,8 k €	+2.5%	216,5 k €	+1.6%	213,1 k €	+12.4%	189,6 k €	+7.0%	177,3 k €	+6.3%	166,7 k €	+37.6%	121,2 k €	-3.8%	126 k €	+54.8%	81,4 k €	+77.9%	45,7 k €	+255%	-29,4 k €	-233%	22,2 k €	+40.3%	15,8 k €	+3.8%	15,2 k €
Total assets	2,5 M €	+38.6%	1,8 M €	-0.6%	1,8 M €	+2.1%	1,8 M €	+11.0%	1,6 M €	+5.8%	1,5 M €	-10.7%	1,7 M €	+12.9%	1,5 M €	+31.6%	1,1 M €	+45.5%	783,6 k €	+14.6%	683,8 k €	+36.8%	499,7 k €	+29.0%	387,3 k €	+24.9%	310,2 k €	+19.0%	260,7 k €	+39.4%	187 k €	+1.4%	184,4 k €
Cash	209,3 k €	+520%	33,8 k €	+141%	14 k €	+1.8%	13,8 k €	-32.6%	20,4 k €	+117%	9,4 k €	-83.8%	58,2 k €	+0.4%	58 k €		–		–		16,8 k €	+71.9%	9,8 k €	+584%	1,4 k €	+167%	537 €	+1277%	39 €	-98.2%	2,2 k €	-47.8%	4,2 k €
Debts	1,9 M €	+42.6%	1,4 M €	-8.1%	1,5 M €	-4.5%	1,6 M €	+12.6%	1,4 M €	+6.2%	1,3 M €	-13.4%	1,5 M €	+13.5%	1,3 M €	+35.9%	973,7 k €	+47.0%	662,4 k €	+18.7%	557,8 k €	+33.3%	418,4 k €	+22.5%	341,5 k €	+3.9%	328,7 k €	+37.8%	238,5 k €	+39.4%	171,1 k €	+1.1%	169,2 k €
Other
Workforce	20,5 ETP	+5.7%	19,4 ETP	+3.2%	18,8 ETP	+6.8%	17,6 ETP	-12.9%	20,2 ETP	+6.9%	18,9 ETP	+15.2%	16,4 ETP	+14.7%	14,3 ETP	-4.0%	14,9 ETP	+20.2%	12,4 ETP	+27.8%	9,7 ETP	+47.0%	6,6 ETP	+26.9%	5,2 ETP	+20.9%	4,3 ETP	+95.5%	2,2 ETP	+22.2%	1,8 ETP	+80.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Nordine CHAÏBAÏ

Director · since 01 janvier 2010

Active

Jamaa BOUZKIK

Director

Active

Ended mandates

Jamaa BOUZKIK

Director · since 21 décembre 2023

Ended

Nordine CHAÏBAÏ

Director · since 21 décembre 2023

Ended

Jamâa BOUZKIK

Director · since 01 juillet 2020

Ended

Nordine CHA�?BA�?

Director · since 01 janvier 2010

Ended

At this address

Other companies at this address

Company	CBE no.
AQUINO● Active	0508.616.926
CN IMMO● Active	0864.653.644
D.C. ALU● Active	0859.773.455
IMMO PACHA● Active	0568.612.911
LABEL 2000● Active	0465.701.651
Mondial Car Belgium● Active	0736.424.295
NC PROJECT● Active	0438.553.826
NOSA IMMO● Active	0821.068.574
Planet Group● Active	0844.106.470
SOCIETE IMMOBILIERE DU TILLEUL● Active	0429.383.267
"VTB"● Active	0759.499.706

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	03/07/2025	14/05/2024	31/08/2023	29/09/2022	31/08/2021
General meeting	27/06/2026	28/06/2025	10/05/2024	24/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/06/2026	24/08/2026	French	PDF
Abridged model	31/12/2024	28/06/2025	03/07/2025	French	PDF
Abridged model	31/12/2023	10/05/2024	14/05/2024	French	PDF
Abridged model	31/12/2022	24/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	25/06/2022	29/09/2022	French	PDF
Abridged model	31/12/2020	26/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	27/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	24/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	27/05/2014	16/06/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	12/12/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	24/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Nordine CHAÏBAÏ

Director · since 01 janvier 2010

Active

Jamaa BOUZKIK

Director

Active

Ended mandates

Jamaa BOUZKIK

Director · since 21 décembre 2023

Ended

Nordine CHAÏBAÏ

Director · since 21 décembre 2023

Ended

Jamâa BOUZKIK

Director · since 01 juillet 2020

Ended

Nordine CHA�?BA�?

Director · since 01 janvier 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/11/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates25/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates20/10/2020
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates27/02/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares19/09/2019
CAPITAL, ACTIONS
PDF
Registered office27/11/2015
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Mandates10/02/2010
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other30/10/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025114,1 k €↑
2024
Annual accounts 2024109,2 k €↑
2023
Annual accounts 2023104,6 k €↑
2022
Annual accounts 20225,3 k €↑
2021
Annual accounts 20213,4 k €↓
2020
Annual accounts 202011,7 k €↓
2019
Annual accounts 201912,4 k €↑
2018
Annual accounts 201810,5 k €↓
2017
Annual accounts 201745,5 k €↑
2016
Annual accounts 2016-4,8 k €↓
2015
Annual accounts 201544,6 k €↑
2014
Annual accounts 201435,6 k €↓
2013
Annual accounts 201375,2 k €↑
2012
Annual accounts 2012-51,6 k €↓
2011
Annual accounts 20116,4 k €↑
2010
Annual accounts 2010582 €↓
2009
Annual accounts 20098,4 k €
14/10/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UNIVERSAL CONCEPT

Overview

What does UNIVERSAL CONCEPT do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline