ACTIVE

AllGor

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

55,4 k €

+29.3% YoY

Gross margin

235,5 k €

+20.3% YoY

Equity

236,2 k €

+0.5% YoY

Workforce

0,6 ETP

+50.0% YoY

What does AllGor do?

AllGor is a Private limited company incorporated in 2008. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Kortrijk. It employs on average 0,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0807.338.522

Incorporation

23/10/2008

Legal form

Private limited company

Registered office

Pottelberg(Mar) 151
8510 Kortrijk · FlandreSee on map

Contributed capital

30 000,00 €

Latest accounts

30/06/2025

Average workforce

0,6 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	235,5 k €	+20.3%	195,7 k €	+16.7%	167,7 k €	-17.7%	203,7 k €	-21.2%	258,4 k €	+10.2%	234,4 k €	-2.4%	240,1 k €	-7.0%	258,2 k €	+31.2%	196,8 k €	+24.9%	157,6 k €	+9.5%	144,0 k €	+1535%	-10,0 k €	+54.7%	-22,1 k €
EBITDA	181,6 k €	+10.7%	164,0 k €	+16.1%	141,3 k €	-11.3%	159,3 k €	-18.6%	195,8 k €	+13.2%	172,9 k €	-6.6%	185,1 k €	-6.3%	197,5 k €	+41.5%	139,6 k €	-7.8%	151,4 k €	+6.2%	142,6 k €	+1254%	-12,4 k €	+56.2%	-28,2 k €
Operating result	111,9 k €	+19.4%	93,8 k €	+50.2%	62,4 k €	-17.9%	76,1 k €	-19.9%	94,9 k €	+13.1%	84,0 k €	-10.1%	93,4 k €	+26.6%	73,8 k €	+336%	16,9 k €	-57.0%	39,3 k €	+1.6%	38,7 k €	+144%	-87,6 k €	-42.7%	-61,4 k €
Net result	55,4 k €	+29.3%	42,8 k €	+39.4%	30,7 k €	-23.6%	40,2 k €	-35.2%	62,0 k €	+29.3%	48,0 k €	-2.2%	49,0 k €	+99.6%	24,6 k €	+181%	-30,2 k €	-424%	-5,8 k €	-139%	14,6 k €	+113%	-113,8 k €	-83.1%	-62,1 k €
Balance sheet
Equity	236,2 k €	+0.5%	235,1 k €	+22.3%	192,2 k €	+19.0%	161,5 k €	+890%	16,3 k €	+136%	-45,7 k €	+51.2%	-93,7 k €	+34.4%	-142,7 k €	+14.7%	-167,3 k €	-22.0%	-137,1 k €	-4.4%	-131,3 k €	+10.0%	-145,9 k €	-354%	-32,1 k €
Total assets	810,0 k €	-4.5%	848,6 k €	-3.4%	878,8 k €	-4.9%	924,5 k €	-19.4%	1,1 M €	+3.5%	1,1 M €	-5.8%	1,2 M €	-5.2%	1,2 M €	-3.2%	1,3 M €	+5.6%	1,2 M €	-0.8%	1,2 M €	-15.3%	1,4 M €	+374%	304,8 k €
Cash	17,5 k €	+37.2%	12,8 k €	+131%	5,5 k €	-42.8%	9,7 k €	-72.2%	34,9 k €	-23.9%	45,9 k €	+69.6%	27,0 k €	-18.8%	33,3 k €	+69.9%	19,6 k €	+108%	9,4 k €	-18.6%	11,6 k €	-92.2%	148,1 k €	+138%	62,1 k €
Debts	559,9 k €	-6.5%	598,9 k €	-11.8%	679,1 k €	-9.9%	753,8 k €	-33.0%	1,1 M €	-2.1%	1,1 M €	-9.0%	1,3 M €	-8.4%	1,4 M €	-4.6%	1,4 M €	+7.1%	1,4 M €	-0.1%	1,4 M €	-15.1%	1,6 M €	+372%	337,0 k €
Other
Workforce	0,6 ETP	+50.0%	0,4 ETP	+33.3%	0,3 ETP	-75.0%	1,2 ETP	-7.7%	1,3 ETP	+30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 7 ended

Active mandates

CHANGOR

Director · 0892.321.311

Represented by Chantal Gorremans

Active

Joseph Allijns

Director

Active

Ended mandates

CHANGOR

Director · since 01 mars 2010 · 0892.321.311

Represented by Gorremans CHANTAL

Ended

Joseph Allijns

Director · since 23 octobre 2008

Ended

CHANGOR

Manager · 0892.321.311

Represented by Chantal Gorremans

Ended

CHANGOR

Manager · 0892.321.311

Represented by Gorremans Chantal

Ended

At this address

Other companies at this address

Company	CBE no.
CHANGOR● Active	0892.321.311

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	31/01/2025	12/01/2024	31/01/2023	31/01/2022	29/01/2021
General meeting	31/12/2025	31/12/2024	09/12/2023	31/12/2022	31/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	31/12/2025	30/01/2026	Dutch	PDF
Abridged model	30/06/2024	31/12/2024	31/01/2025	Dutch	PDF
Abridged model	30/06/2023	09/12/2023	12/01/2024	Dutch	PDF
Abridged model	30/06/2022	31/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	31/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	31/12/2020	29/01/2021	Dutch	PDF
Abridged model	30/06/2019	14/12/2019	11/02/2020	Dutch	PDF
Abridged model	30/06/2018	29/12/2018	29/01/2019	Dutch	PDF
Abridged model	30/06/2017	30/12/2017	30/01/2018	Dutch	PDF
Abridged model	30/06/2016	31/12/2016	11/01/2017	Dutch	PDF
Abridged model	30/06/2015	26/12/2015	05/01/2016	Dutch	PDF
Abridged model	30/06/2014	27/12/2014	14/01/2015	Dutch	PDF
Abridged model	30/06/2013	25/01/2014	20/02/2014	Dutch	PDF
Abridged model	30/06/2012	26/01/2013	22/02/2013	Dutch	PDF
Abridged model	30/06/2011	30/12/2011	22/02/2012	Dutch	PDF
Abridged model	30/06/2010	29/01/2011	24/02/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 7 ended

Active mandates

CHANGOR

Director · 0892.321.311

Represented by Chantal Gorremans

Active

Joseph Allijns

Director

Active

Ended mandates

CHANGOR

Director · since 01 mars 2010 · 0892.321.311

Represented by Gorremans CHANTAL

Ended

Joseph Allijns

Director · since 23 octobre 2008

Ended

CHANGOR

Manager · 0892.321.311

Represented by Chantal Gorremans

Ended

CHANGOR

Manager · 0892.321.311

Represented by Gorremans Chantal

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/05/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates12/04/2010
DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other27/10/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202555,4 k €↑
2024
Annual accounts 202442,8 k €↑
2023
Annual accounts 202330,7 k €↓
2022
Annual accounts 202240,2 k €↓
2018
Annual accounts 201862,0 k €↑
2017
Annual accounts 201748,0 k €↓
2016
Annual accounts 201649,0 k €↑
2015
Annual accounts 201524,6 k €↑
2014
Annual accounts 2014-30,2 k €↓
2013
Annual accounts 2013-5,8 k €↓
2012
Annual accounts 201214,6 k €↑
2011
Annual accounts 2011-113,8 k €↓
2010
Annual accounts 2010-62,1 k €
23/10/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AllGor

Overview

What does AllGor do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline