ADMIN PRO SOLUTIONS
0807.387.814 · rovalta.com · 21/09/2026
ACTIVE
ADMIN PRO SOLUTIONS
Financial year 2024 · closed on 31/12/2024
Net result
18,6 k €
+35.0% YoY
Gross margin
17,5 k €
+53.5% YoY
Equity
64,7 k €
+40.3% YoY
Overview
What does ADMIN PRO SOLUTIONS do?
ADMIN PRO SOLUTIONS is a Private limited company incorporated in 2008. Its main activity is: Advertising agencies. Its registered office is in Forest.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0807.387.814
Incorporation
27/10/2008
Legal form
Private limited company
Registered office
Avenue Molière 143
1190 Forest · BruxellesSee on map
1190 Forest · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (1)
- 140
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 17,5 k € | +53.5% | 11,4 k € | +524% | -2,7 k € | -9.9% | -2,4 k € | -116% | 14,9 k € | -53.6% | 32 k € | +79.3% | 17,9 k € | -1.3% | 18,1 k € | -18.0% | 22,1 k € | -1.2% | 22,3 k € | -21.8% | 28,5 k € | +81.0% | 15,8 k € | -7.5% | 17 k € | +443% | -5 k € | -107% | 69,8 k € | -17.3% | 84,4 k € |
| EBITDA | 17,5 k € | +53.5% | 11,4 k € | +477% | -3 k € | +94.1% | -51,7 k € | -1001% | 5,7 k € | -82.0% | 31,9 k € | +110% | 15,2 k € | -10.6% | 17 k € | -8.7% | 18,6 k € | -5.9% | 19,8 k € | +31.8% | 15 k € | -1.4% | 15,3 k € | -6.1% | 16,2 k € | +349% | -6,5 k € | -110% | 68 k € | -18.6% | 83,5 k € |
| Operating result | 17,5 k € | +53.5% | 11,4 k € | +477% | -3 k € | +94.1% | -51,7 k € | -1009% | 5,7 k € | -81.8% | 31,3 k € | +114% | 14,6 k € | -7.0% | 15,7 k € | +5.6% | 14,9 k € | +0.9% | 14,8 k € | +30.9% | 11,3 k € | -19.2% | 13,9 k € | -6.6% | 14,9 k € | +290% | -7,9 k € | -112% | 66,4 k € | -19.6% | 82,6 k € |
| Net result | 18,6 k € | +35.0% | 13,7 k € | +1007% | -1,5 k € | +96.5% | -43 k € | -2552% | 1,8 k € | -93.2% | 25,7 k € | +121% | 11,6 k € | +53.4% | 7,6 k € | -35.5% | 11,8 k € | -56.8% | 27,2 k € | +218% | 8,6 k € | -33.9% | 13 k € | +185% | 4,5 k € | +117% | -27,2 k € | -153% | 51,7 k € | -28.3% | 72,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 64,7 k € | +40.3% | 46,1 k € | -62.3% | 122,4 k € | -1.2% | 123,9 k € | -25.8% | 166,8 k € | -16.6% | 200,1 k € | +7.3% | 186,4 k € | +6.7% | 174,8 k € | +4.1% | 167,9 k € | +7.5% | 156,1 k € | +21.1% | 128,9 k € | +7.1% | 120,3 k € | +12.1% | 107,4 k € | +4.4% | 102,8 k € | -20.9% | 130 k € | +66.1% | 78,3 k € |
| Total assets | 71,5 k € | -48.1% | 137,7 k € | +11.8% | 123,1 k € | -3.3% | 127,4 k € | -42.8% | 222,8 k € | +0.1% | 222,5 k € | +15.0% | 193,5 k € | +5.1% | 184,2 k € | +3.8% | 177,5 k € | +0.5% | 176,7 k € | +16.4% | 151,7 k € | +23.0% | 123,4 k € | +4.1% | 118,5 k € | -10.1% | 131,9 k € | -18.9% | 162,6 k € | +83.0% | 88,9 k € |
| Cash | 52,5 k € | +42.9% | 36,7 k € | +113% | 17,2 k € | -84.5% | 110,9 k € | -1.3% | 112,4 k € | +109% | 53,7 k € | -16.1% | 64 k € | +15.4% | 55,4 k € | +99.1% | 27,8 k € | -47.4% | 52,9 k € | +26.1% | 42 k € | +5.0% | 40 k € | -10.1% | 44,5 k € | -12.4% | 50,8 k € | -12.2% | 57,8 k € | +97.0% | 29,4 k € |
| Debts | 6,8 k € | -92.6% | 91,6 k € | +11460% | 792,2 € | -77.5% | 3,5 k € | -93.7% | 55,9 k € | +150% | 22,4 k € | +214% | 7,1 k € | -24.6% | 9,5 k € | -2.1% | 9,7 k € | -53.0% | 20,6 k € | -1.2% | 20,8 k € | +584% | 3 k € | -72.6% | 11,1 k € | -61.7% | 29 k € | -10.9% | 32,6 k € | +208% | 10,6 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,1 ETP | -75.0% | 0,4 ETP | – | – | – | – | – | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 3 ended
Active mandates
Javier Lopez
ActiveEnded mandates
ALBERTO LOPEZ
EndedAlberto Lopez
EndedJavier Lopez
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ACSION● Active | 0836.442.579 |
ACTEON OFFICE● Active | 0898.866.039 |
Ad-Vitam Life● Active | 0677.675.949 |
BRAMLI FINANCES● Active | 1008.034.193 |
| 0471.796.023 | |
FGC FID● Active | 0501.700.430 |
IMMO 547● Active | 0479.402.605 |
Innovation & Diffusion● Active | 0809.849.436 |
SANILIGHT SYSTEMS● Active | 0823.665.503 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2025 | 31/08/2024 | 31/08/2023 | 31/08/2022 | 31/08/2021 | 30/10/2020 |
| General meeting | 25/06/2025 | 25/06/2024 | 25/06/2023 | 25/06/2022 | 25/06/2021 | 25/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 25/06/2025 | 30/07/2025 | French | |
| Abridged model | 31/12/2023 | 25/06/2024 | 31/08/2024 | French | |
| Micro model | 31/12/2022 | 25/06/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 25/06/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/06/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 25/06/2020 | 30/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 24/06/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/06/2018 | 30/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 25/06/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 25/06/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/06/2015 | 25/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 25/06/2014 | 18/09/2014 | French | |
| Abridged model | 31/12/2012 | 25/06/2013 | 31/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/06/2012 | 31/08/2013 | French | |
| Abridged model | 31/12/2010 | 25/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 25/06/2010 | 31/08/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 3 ended
Active mandates
Javier Lopez
ActiveEnded mandates
ALBERTO LOPEZ
EndedAlberto Lopez
EndedJavier Lopez
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202418,6 k €↑
- 2023Annual accounts 202313,7 k €↑
- 2022Annual accounts 2022-1,5 k €↑
- 2022Name changeADMIN PRO SOLUTIONS
- 2021Annual accounts 2021-43 k €↓
- 2021Name changeLIVRAISON PRESSE
- 2020Annual accounts 20201,8 k €↓
- 2019Annual accounts 201925,7 k €↑
- 2018Annual accounts 201811,6 k €↑
- 2017Annual accounts 20177,6 k €↓
- 2016Annual accounts 201611,8 k €↓
- 2015Annual accounts 201527,2 k €↑
- 2014Annual accounts 20148,6 k €↓
- 2013Annual accounts 201313 k €↑
- 2012Annual accounts 20124,5 k €↑
- 2011Annual accounts 2011-27,2 k €↓
- 2010Annual accounts 201051,7 k €↓
- 2009Annual accounts 200972,1 k €
- 27/10/2008IncorporationPrivate limited company