ACTIVE

APDM

Financial year 2024 · closed on 31/12/2024
Net result
30,4 k €
-29.8% YoY
Gross margin
79,7 k €
-17.1% YoY
Equity
89 k €
+31.2% YoY

What does APDM do?

APDM is a Private limited company incorporated in 2008. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Saint-Gilles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0807.411.865
Incorporation
28/10/2008
Legal form
Private limited company
Registered office
Avenue Jean Volders 42
1060 Saint-Gilles · BruxellesSee on map
Contributed capital
1,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232022202120192018201720162015201420132012201120102009
Income statement
Gross margin79,7 k €96,2 k €67 k €24,9 k €58,6 k €65,9 k €59,9 k €79 k €82,5 k €87,8 k €95,4 k €91,9 k €84,6 k €48 k €1,6 k €
EBITDA49,1 k €67,1 k €42 k €15,3 k €15 k €12,7 k €16,2 k €39,8 k €-1,1 k €5,1 k €20,5 k €30,8 k €14,9 k €2,5 k €-12,1 k €
Operating result48,3 k €66,1 k €39,2 k €12 k €13,3 k €7,8 k €10,6 k €11,6 k €-11,5 k €-8,1 k €6,2 k €19,6 k €3,3 k €-9 k €-16,1 k €
Net result30,4 k €43,3 k €27,2 k €9,5 k €9,2 k €3,4 k €7,1 k €8,5 k €-21,2 k €-12,9 k €768,7 €16,6 k €4,1 k €-4,9 k €-15,7 k €
Balance sheet
Equity89 k €67,8 k €45,9 k €18,7 k €13,7 k €4,4 k €1 k €-6,1 k €-14,6 k €6,5 k €19,4 k €18,7 k €-4,1 k €-8,2 k €-3,3 k €
Total assets120 k €93,2 k €77,6 k €61,1 k €61,4 k €64 k €73,2 k €61,5 k €70,7 k €93,1 k €97,9 k €71,2 k €86 k €100,2 k €41,4 k €
Cash37,2 k €35,9 k €11,2 k €20,2 k €729,5 €612,8 €1,2 k €1,2 k €3,1 k €3,2 k €7,9 k €
Debts31 k €25,4 k €31,7 k €42,4 k €47,7 k €59,6 k €72,1 k €67,6 k €85,3 k €85,7 k €78,5 k €52,6 k €90,1 k €108,4 k €44,7 k €
Other
Workforce2,4 ETP2,2 ETP2,1 ETP1,4 ETP1,8 ETP1,3 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Alice Romaniuk

Director

Active

Ended mandates

Alice Romaniuk

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
LA SOURCEActive
0447.695.976
Annual accounts

Full financial information

202420232022202120192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/201901/01/2018
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202530/08/202431/08/202329/06/202226/05/202005/06/2019
General meeting29/09/202527/08/202431/08/202302/05/202204/05/202006/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202429/09/202530/09/2025FrenchPDF
Micro model31/12/202327/08/202430/08/2024FrenchPDF
Micro model31/12/202231/08/202331/08/2023FrenchPDF
Micro model31/12/202102/05/202229/06/2022FrenchPDF
Micro model31/12/201904/05/202026/05/2020FrenchPDF
Micro model31/12/201806/05/201905/06/2019FrenchPDF
Micro model31/12/201707/05/201829/06/2018FrenchPDF
Micro model31/12/201602/05/201702/08/2017FrenchPDF
Abridged model31/12/201502/05/201602/08/2016FrenchPDF
Abridged model31/12/201404/05/201528/09/2015FrenchPDF
Abridged model31/12/201305/05/201410/06/2014FrenchPDF
Abridged model31/12/201206/05/201317/07/2013FrenchPDF
Abridged model31/12/201107/05/201228/08/2012FrenchPDF
Abridged model31/12/201002/05/201117/08/2011FrenchPDF
Abridged model31/12/200903/05/201031/08/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Alice Romaniuk

Director

Active

Ended mandates

Alice Romaniuk

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other05/11/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202430,4 k €
  2. 2023
    Annual accounts 202343,3 k €
  3. 2022
    Annual accounts 202227,2 k €
  4. 2022
    Name changeAPDM
  5. 2021
    Annual accounts 20219,5 k €
  6. 2021
    Name changeAPDM Au pays des Merveilles
  7. 2019
    Annual accounts 20199,2 k €
  8. 2018
    Annual accounts 20183,4 k €
  9. 2017
    Annual accounts 20177,1 k €
  10. 2016
    Annual accounts 20168,5 k €
  11. 2015
    Annual accounts 2015-21,2 k €
  12. 2014
    Annual accounts 2014-12,9 k €
  13. 2013
    Annual accounts 2013768,7 €
  14. 2012
    Annual accounts 201216,6 k €
  15. 2011
    Annual accounts 20114,1 k €
  16. 2010
    Annual accounts 2010-4,9 k €
  17. 2009
    Annual accounts 2009-15,7 k €
  18. 28/10/2008
    IncorporationPrivate limited company