AUDACIS
0807.412.855 · rovalta.com · 21/09/2026
ACTIVE
AUDACIS
Financial year 2025 · closed on 31/12/2025
Net result
37,3 k €
+213.1% YoY
Gross margin
69,9 k €
+90.5% YoY
Equity
123,6 k €
+41.9% YoY
Overview
What does AUDACIS do?
AUDACIS is a Private limited company incorporated in 2008. Its main activity is: Photographic activities. Its registered office is in Beersel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0807.412.855
Incorporation
28/10/2008
Legal form
Private limited company
Registered office
Donkerstraat 6
1650 Beersel · FlandreSee on map
1650 Beersel · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 69,9 k € | +90.5% | 36,7 k € | -1.5% | 37,2 k € | -14.1% | 43,3 k € | +90.0% | 22,8 k € | -48.5% | 44,3 k € | +56.1% | 28,4 k € | -25.6% | 38,1 k € | +56.7% | 24,3 k € | -15.3% | 28,7 k € | -8.9% | 31,5 k € | +2.6% | 30,7 k € | -1.0% | 31 k € | +0.7% | 30,8 k € | +49.0% | 20,7 k € | -34.3% | 31,5 k € | +82.9% | 17,2 k € |
| EBITDA | 69,3 k € | +92.7% | 35,9 k € | +5.1% | 34,2 k € | -15.4% | 40,4 k € | +103% | 19,9 k € | -51.5% | 41 k € | +63.3% | 25,1 k € | -28.9% | 35,3 k € | +69.3% | 20,8 k € | -16.9% | 25,1 k € | -10.4% | 28 k € | +2.9% | 27,2 k € | -2.0% | 27,8 k € | +1.3% | 27,4 k € | +59.6% | 17,2 k € | +21.0% | 14,2 k € | +255% | 4 k € |
| Operating result | 54,8 k € | +161% | 21 k € | -28.1% | 29,3 k € | -6.8% | 31,4 k € | +216% | 9,9 k € | -68.5% | 31,6 k € | +111% | 15 k € | -44.1% | 26,8 k € | +36.7% | 19,6 k € | -14.4% | 22,9 k € | +6.7% | 21,5 k € | +42.6% | 15 k € | -2.2% | 15,4 k € | +9.4% | 14,1 k € | +358% | 3,1 k € | -13.3% | 3,5 k € | +497% | -890,7 € |
| Net result | 37,3 k € | +213% | 11,9 k € | -40.8% | 20,1 k € | -1.2% | 20,4 k € | +222% | 6,3 k € | -67.8% | 19,7 k € | +89.8% | 10,4 k € | -36.7% | 16,4 k € | +61.2% | 10,2 k € | -28.2% | 14,1 k € | +40.9% | 10 k € | +2.6% | 9,8 k € | -19.7% | 12,2 k € | -8.7% | 13,3 k € | +3283% | 394,3 € | -83.0% | 2,3 k € | +316% | -1,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 123,6 k € | +41.9% | 87,1 k € | +14.6% | 76 k € | +7.8% | 70,5 k € | +38.4% | 51 k € | 0.0% | 51 k € | +37.3% | 37,1 k € | +8.2% | 34,3 k € | +20.5% | 28,5 k € | +37.3% | 20,7 k € | +0.7% | 20,6 k € | +0.2% | 20,5 k € | -1.0% | 20,8 k € | +0.9% | 20,6 k € | +1.7% | 20,2 k € | +2.0% | 19,8 k € | +13.3% | 17,5 k € |
| Total assets | 188,9 k € | +37.7% | 137,2 k € | -2.5% | 140,8 k € | +79.6% | 78,4 k € | +16.5% | 67,3 k € | -15.9% | 80 k € | -0.3% | 80,3 k € | -0.3% | 80,6 k € | +81.6% | 44,4 k € | +3.1% | 43 k € | +9.1% | 39,4 k € | -2.9% | 40,6 k € | -0.5% | 40,8 k € | -14.0% | 47,5 k € | -34.1% | 72 k € | +59.6% | 45,1 k € | +85.5% | 24,3 k € |
| Cash | 113,9 k € | +65.6% | 68,8 k € | +29.2% | 53,2 k € | +10.9% | 48 k € | +31.6% | 36,5 k € | -19.4% | 45,3 k € | +7.2% | 42,2 k € | +4.2% | 40,5 k € | +6.1% | 38,2 k € | +28.8% | 29,7 k € | +27.6% | 23,3 k € | +11.2% | 20,9 k € | +54.9% | 13,5 k € | -1.8% | 13,7 k € | -8.1% | 15 k € | -8.6% | 16,4 k € | -4.7% | 17,2 k € |
| Debts | 65,3 k € | +30.3% | 50,1 k € | -22.7% | 64,8 k € | +727% | 7,8 k € | -52.0% | 16,3 k € | -43.8% | 29,1 k € | -32.7% | 43,2 k € | -6.7% | 46,3 k € | +191% | 15,9 k € | -28.7% | 22,3 k € | +18.2% | 18,9 k € | -6.0% | 20,1 k € | -0.0% | 20,1 k € | -25.3% | 26,9 k € | -48.1% | 51,8 k € | +105% | 25,3 k € | +271% | 6,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Sputnik Scum● Active | 1019.606.887 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/07/2026 | 08/07/2025 | 28/06/2024 | 03/08/2023 | 28/07/2022 | 09/08/2021 |
| General meeting | 29/06/2026 | 27/06/2025 | 28/06/2024 | 28/06/2023 | 28/06/2022 | 28/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/06/2026 | 10/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 27/06/2025 | 08/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/06/2024 | 28/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 28/06/2023 | 03/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 28/06/2022 | 28/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 28/06/2021 | 09/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 29/06/2020 | 12/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/06/2019 | 08/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 28/06/2018 | 20/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 28/06/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/06/2016 | 25/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/06/2015 | 19/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 28/06/2014 | 13/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/03/2013 | 29/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 28/06/2012 | 02/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/06/2011 | 12/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/06/2010 | 24/08/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202537,3 k €↑
- 2024Annual accounts 202411,9 k €↓
- 2023Annual accounts 202320,1 k €↓
- 2022Annual accounts 202220,4 k €↑
- 2021Annual accounts 20216,3 k €↓
- 2020Annual accounts 202019,7 k €↑
- 2019Annual accounts 201910,4 k €↓
- 2018Annual accounts 201816,4 k €↑
- 2017Annual accounts 201710,2 k €↓
- 2016Annual accounts 201614,1 k €↑
- 2015Annual accounts 201510 k €↑
- 2014Annual accounts 20149,8 k €↓
- 2013Annual accounts 201312,2 k €↓
- 2012Annual accounts 201213,3 k €↑
- 2011Annual accounts 2011394,3 €↓
- 2010Annual accounts 20102,3 k €↑
- 2009Annual accounts 2009-1,1 k €
- 28/10/2008IncorporationPrivate limited company