ACTIVE

MAYA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-543,2 €

+87.5% YoY

Gross margin

0 €

+100.0% YoY

Equity

73,8 k €

-0.7% YoY

What does MAYA do?

MAYA is a Private company with limited liability incorporated in 2008. Its main activity is: Hairdressing and other beauty treatment. Its registered office is in Fosses-la-Ville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0807.524.604

Incorporation

23/10/2008

Legal form

Private company with limited liability

Registered office

Rue des Zolos 1
5070 Fosses-la-Ville · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

96022Hairdressing and other beauty treatment· main 96220Other personal service activities

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	0 €	+100%	-7,9 k €	-143%	18,4 k €	-82.7%	106,2 k €	+27.0%	83,6 k €	-41.1%	141,9 k €	+3.6%	137 k €	+2.6%	133,5 k €	-12.7%	153 k €	-10.2%	170,3 k €	+22.5%	139 k €	+6.6%	130,4 k €	-15.9%	155,1 k €	+20.3%	128,9 k €	+7.5%	119,9 k €	-6.7%	128,5 k €
EBITDA	0 €	+100%	-3,1 k €	+89.7%	-30,6 k €	-215%	26,5 k €	+0.2%	26,5 k €	-14.2%	30,9 k €	+166%	11,6 k €	+16.8%	9,9 k €	-70.1%	33,2 k €	+5.0%	31,6 k €	+295%	8 k €	+191%	-8,7 k €	-129%	30,1 k €	+84.4%	16,3 k €	-26.9%	22,3 k €	-49.8%	44,5 k €
Operating result	-543,2 €	+85.3%	-3,7 k €	+88.2%	-31,4 k €	-219%	26,3 k €	+2.7%	25,6 k €	-14.6%	30 k €	+182%	10,7 k €	+23.5%	8,6 k €	-72.7%	31,6 k €	+3.4%	30,6 k €	+339%	7 k €	+165%	-10,7 k €	-162%	17,4 k €	+160%	6,7 k €	-47.1%	12,7 k €	-70.1%	42,4 k €
Net result	-543,2 €	+87.5%	-4,3 k €	+86.7%	-32,7 k €	-243%	22,8 k €	+39.4%	16,4 k €	-23.8%	21,5 k €	+1823%	1,1 k €	+237%	331,6 €	-98.2%	18,7 k €	-8.4%	20,4 k €	+21485%	94,3 €	-80.9%	494 €	+6957%	7 €	+100%	-7,2 k €	-245%	4,9 k €	-83.0%	29,1 k €
Balance sheet
Equity	73,8 k €	-0.7%	74,3 k €	-5.5%	78,6 k €	-29.3%	111,3 k €	+25.8%	88,4 k €	+22.7%	72,1 k €	+42.5%	50,6 k €	+2.3%	49,5 k €	+0.7%	49,1 k €	+61.2%	30,5 k €	+37.8%	22,1 k €	+0.4%	22 k €	+141%	9,1 k €	+0.1%	9,1 k €	-77.4%	40,3 k €	+14.0%	35,3 k €
Total assets	109,8 k €	-0.5%	110,3 k €	-5.3%	116,5 k €	-28.8%	163,6 k €	+19.5%	136,9 k €	-8.7%	149,9 k €	+4.8%	143 k €	-1.5%	145,2 k €	+6.3%	136,6 k €	+20.8%	113,1 k €	-8.0%	122,9 k €	-18.6%	151 k €	-12.4%	172,4 k €	+76.6%	97,6 k €	-19.0%	120,5 k €	+71.3%	70,4 k €
Cash	–		–		7,4 k €	-73.5%	27,8 k €	+123%	12,4 k €	-12.1%	14,2 k €	+170%	5,2 k €	-56.8%	12,2 k €	-38.4%	19,7 k €	-26.8%	26,9 k €	+47.9%	18,2 k €	-68.6%	57,9 k €	+108%	27,8 k €	+317%	6,7 k €	+374%	1,4 k €	-94.8%	27,2 k €
Debts	36 k €	0.0%	36 k €	-4.9%	37,9 k €	-27.6%	52,3 k €	+8.0%	48,4 k €	-37.7%	77,8 k €	-15.9%	92,5 k €	-3.4%	95,7 k €	+10.9%	86,3 k €	+4.5%	82,6 k €	-18.1%	100,8 k €	-21.9%	129 k €	-21.0%	163,2 k €	+84.5%	88,5 k €	+10.3%	80,3 k €	+129%	35 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		4,7 ETP	-6.0%	5,0 ETP	+13.6%	4,4 ETP	-4.3%	4,6 ETP	0.0%	4,6 ETP	+15.0%	4,0 ETP	+42.9%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

NORDINE BENMAHDI

Director

Active

Ended mandates

Margherita Sortino

Director

Ended

Margherita Sortino

Manager

Ended

Margherita SORTINO

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	30/08/2024	08/12/2023	22/07/2022	23/06/2021	18/06/2020
General meeting	22/05/2025	30/06/2024	30/06/2023	30/06/2022	27/05/2021	28/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	22/05/2025	29/08/2025	French	PDF
Micro model	31/12/2023	30/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	08/12/2023	French	PDF
Micro model	31/12/2021	30/06/2022	22/07/2022	French	PDF
Micro model	31/12/2020	27/05/2021	23/06/2021	French	PDF
Micro model	31/12/2019	28/05/2020	18/06/2020	French	PDF
Micro model	31/12/2018	23/05/2019	05/08/2019	French	PDF
Micro model	31/12/2017	24/05/2018	20/07/2018	French	PDF
Micro model	31/12/2016	25/05/2017	04/07/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	03/07/2015	French	PDF
Abridged model	31/12/2013	22/05/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	23/05/2013	25/07/2013	French	PDF
Abridged model	31/12/2011	20/08/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	27/09/2011	28/09/2011	French	PDF
Abridged model	31/12/2009	24/05/2010	13/09/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

NORDINE BENMAHDI

Director

Active

Ended mandates

Margherita Sortino

Director

Ended

Margherita Sortino

Manager

Ended

Margherita SORTINO

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-543,2 €↑
2023
Annual accounts 2023-4,3 k €↑
2022
Annual accounts 2022-32,7 k €↓
2021
Annual accounts 202122,8 k €↑
2020
Annual accounts 202016,4 k €↓
2019
Annual accounts 201921,5 k €↑
2018
Annual accounts 20181,1 k €↑
2017
Annual accounts 2017331,6 €↓
2016
Annual accounts 201618,7 k €↓
2015
Annual accounts 201520,4 k €↑
2014
Annual accounts 201494,3 €↓
2013
Annual accounts 2013494 €↑
2012
Annual accounts 20127 €↑
2011
Annual accounts 2011-7,2 k €↓
2010
Annual accounts 20104,9 k €↓
2009
Annual accounts 200929,1 k €
23/10/2008
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAYA

Overview

What does MAYA do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline