KAIZEN IMMO
0807.581.715 · rovalta.com · 22/09/2026
ACTIVE
KAIZEN IMMO
Financial year 2025 · closed on 31/12/2025
Net result
-7,8 k €
-172.9% YoY
Gross margin
-3,7 k €
-127.2% YoY
Equity
3 k €
-72.6% YoY
Overview
What does KAIZEN IMMO do?
KAIZEN IMMO is a Private limited company incorporated in 2008. Its registered office is in Incourt.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0807.581.715
Incorporation
05/11/2008
Legal form
Private limited company
Registered office
Rue de Patruange 5
1315 Incourt · WallonieSee on map
1315 Incourt · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -3,7 k € | -127% | 13,4 k € | +108% | 6,5 k € | +176% | -8,5 k € | -509% | 2,1 k € | +215% | -1,8 k € | +66.4% | -5,4 k € | -169% | 7,8 k € | +171% | 2,9 k € | -90.5% | 30 k € | +426% | 5,7 k € | +387% | -2 k € | +90.4% | -20,7 k € | -126% | 80,8 k € | +269% | 21,9 k € | +85.4% | 11,8 k € | +59.0% | 7,4 k € |
| EBITDA | -4,4 k € | -135% | 12,6 k € | +146% | 5,1 k € | +160% | -8,5 k € | -80.8% | -4,7 k € | +50.1% | -9,4 k € | -45.4% | -6,5 k € | -330% | 2,8 k € | +197% | -2,9 k € | -111% | 26,9 k € | +500% | 4,5 k € | +215% | -3,9 k € | +83.1% | -23,1 k € | -129% | 79,5 k € | +309% | 19,5 k € | +77.6% | 11 k € | +115% | 5,1 k € |
| Operating result | -6,6 k € | -160% | 11 k € | +115% | 5,1 k € | +160% | -8,5 k € | -80.8% | -4,7 k € | +55.0% | -10,4 k € | -18.9% | -8,7 k € | -2237% | 409,3 € | +108% | -5,3 k € | -122% | 24,1 k € | +1351% | 1,7 k € | +122% | -7,7 k € | -75.2% | -4,4 k € | -109% | 49,5 k € | +272% | 13,3 k € | +72.8% | 7,7 k € | +82.7% | 4,2 k € |
| Net result | -7,8 k € | -173% | 10,7 k € | +189% | 3,7 k € | +137% | -9,9 k € | -56.6% | -6,3 k € | +50.3% | -12,7 k € | -41.1% | -9 k € | -1385% | 701,8 € | +109% | -7,8 k € | -132% | 24,5 k € | +18371% | -134,2 € | +97.3% | -5 k € | +30.7% | -7,3 k € | -122% | 33,1 k € | +556% | 5 k € | +41.9% | 3,6 k € | +267% | 968,4 € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 3 k € | -72.6% | 10,8 k € | +24898% | 43,1 € | +101% | -3,7 k € | -159% | 6,2 k € | -50.3% | 12,6 k € | -34.2% | 19,1 k € | -32.1% | 28,1 k € | +2.6% | 27,4 k € | -22.1% | 35,2 k € | +14.7% | 30,7 k € | -0.4% | 30,8 k € | -14.0% | 35,8 k € | -16.8% | 43,1 k € | +96.1% | 22 k € | +29.8% | 16,9 k € | +26.6% | 13,4 k € |
| Total assets | 20,4 k € | -15.3% | 24,1 k € | +22.8% | 19,6 k € | -20.8% | 24,8 k € | -19.2% | 30,7 k € | -23.5% | 40,1 k € | +22.0% | 32,9 k € | -14.3% | 38,4 k € | -24.6% | 50,9 k € | -25.9% | 68,6 k € | +54.9% | 44,3 k € | +1.1% | 43,8 k € | -37.3% | 69,9 k € | -15.6% | 82,8 k € | +49.6% | 55,3 k € | +142% | 22,8 k € | -5.8% | 24,2 k € |
| Cash | 2,3 k € | -81.4% | 12,1 k € | -2.6% | 12,5 k € | +227% | 3,8 k € | +5.2% | 3,6 k € | 0.0% | 3,6 k € | 0.0% | 3,6 k € | +94.6% | 1,9 k € | -93.9% | 30,4 k € | -32.6% | 45,1 k € | +165% | 17 k € | -12.5% | 19,4 k € | -9.0% | 21,4 k € | -58.0% | 50,9 k € | +111% | 24,1 k € | +1800% | 1,3 k € | -93.1% | 18,4 k € |
| Debts | 17,5 k € | +30.9% | 13,4 k € | -31.9% | 19,6 k € | -31.1% | 28,5 k € | +16.4% | 24,5 k € | -11.2% | 27,5 k € | +99.6% | 13,8 k € | +34.5% | 10,3 k € | -56.3% | 23,5 k € | -29.8% | 33,5 k € | +145% | 13,7 k € | +7.6% | 12,7 k € | -61.4% | 32,9 k € | -12.1% | 37,4 k € | +12.2% | 33,4 k € | +464% | 5,9 k € | -45.6% | 10,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Thierry schlomer
ActiveEnded mandates
Raphaël Van Strydonck
EndedRaphaël Van Strydonck
EndedThierry Schlomer
EndedThierry Schlomer
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/07/2026 | 26/06/2025 | 27/08/2024 | 01/09/2023 | 27/12/2022 | 18/08/2021 |
| General meeting | 20/05/2026 | 21/05/2025 | 15/05/2024 | 17/05/2023 | 18/05/2022 | 19/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 20/05/2026 | 23/07/2026 | French | |
| Micro model | 31/12/2024 | 21/05/2025 | 26/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 15/05/2024 | 27/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 17/05/2023 | 01/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 18/05/2022 | 27/12/2022 | Dutch | |
| Micro model | 31/12/2020 | 19/05/2021 | 18/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 20/05/2020 | 17/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 15/05/2019 | 25/11/2019 | Dutch | |
| Abridged model | 31/12/2017 | 16/05/2018 | 29/03/2019 | Dutch | |
| Abridged model | 31/12/2016 | 17/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 18/05/2016 | 20/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 20/05/2015 | 24/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 21/05/2014 | 26/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 15/05/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 16/05/2012 | 06/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 18/05/2011 | 24/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 19/05/2010 | 29/07/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Thierry schlomer
ActiveEnded mandates
Raphaël Van Strydonck
EndedRaphaël Van Strydonck
EndedThierry Schlomer
EndedThierry Schlomer
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-7,8 k €↓
- 2025Name changeKAIZEN IMMO
- 2024Annual accounts 202410,7 k €↑
- 2023Annual accounts 20233,7 k €↑
- 2022Annual accounts 2022-9,9 k €↓
- 2021Annual accounts 2021-6,3 k €↑
- 2020Annual accounts 2020-12,7 k €↓
- 2019Annual accounts 2019-9 k €↓
- 2018Annual accounts 2018701,8 €↑
- 2017Annual accounts 2017-7,8 k €↓
- 2016Annual accounts 201624,5 k €↑
- 2016Name changeCHANGE
- 2015Annual accounts 2015-134,2 €↑
- 2014Annual accounts 2014-5 k €↑
- 2013Annual accounts 2013-7,3 k €↓
- 2012Annual accounts 201233,1 k €↑
- 2011Annual accounts 20115 k €↑
- 2010Annual accounts 20103,6 k €↑
- 2009Annual accounts 2009968,4 €
- 2009Name changeCHANGE REAL ESTATE
- 05/11/2008IncorporationPrivate limited company