ADIUTOR
0807.701.281 · rovalta.com · 21/09/2026
ADIUTOR
Overview
What does ADIUTOR do?
ADIUTOR is a Private limited company incorporated in 2008. Its main activity is: Agents involved in the sale of fuels, ores, metals and industrial chemicals. Its registered office is in Lochristi.
9185 Lochristi · FlandreSee on map
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 163,1 k € | +112% | 77,1 k € | +30.2% | 59,2 k € | +38.2% | 42,8 k € | -89.5% | 408,7 k € | +168% | 152,6 k € | -3.5% | 158,1 k € | +128% | 69,3 k € | -71.2% | 240,5 k € | -13.7% | 278,6 k € | +465% | 49,3 k € | -68.0% | 154,2 k € | -3.2% | 159,3 k € | -38.7% | 259,9 k € | +6.5% | 244,0 k € |
| EBITDA | 161,4 k € | +117% | 74,4 k € | +31.5% | 56,6 k € | +40.0% | 40,4 k € | -90.0% | 406,2 k € | +173% | 148,6 k € | -5.1% | 156,6 k € | +132% | 67,5 k € | -71.7% | 238,5 k € | -13.9% | 276,9 k € | +476% | 48,1 k € | -68.5% | 152,4 k € | -2.8% | 156,8 k € | -39.3% | 258,3 k € | +7.2% | 240,9 k € |
| Operating result | 155,3 k € | +130% | 67,5 k € | +36.0% | 49,6 k € | +48.4% | 33,4 k € | -91.6% | 399,3 k € | +211% | 128,2 k € | -6.1% | 136,5 k € | +126% | 60,5 k € | -73.9% | 231,5 k € | -11.6% | 261,8 k € | +700% | 32,7 k € | -76.2% | 137,3 k € | -3.1% | 141,6 k € | -41.3% | 241,3 k € | +12.5% | 214,5 k € |
| Net result | 109,5 k € | +156% | 42,7 k € | +30.3% | 32,8 k € | +216% | 10,4 k € | -96.4% | 285,9 k € | +201% | 94,9 k € | +12.6% | 84,3 k € | +102% | 41,7 k € | -70.5% | 141,5 k € | -13.6% | 163,7 k € | +586% | 23,9 k € | -76.6% | 101,8 k € | +2.6% | 99,2 k € | -37.7% | 159,1 k € | +15.3% | 138,0 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 660,5 k € | +2.1% | 646,8 k € | +6.9% | 604,9 k € | -13.5% | 698,9 k € | +1.4% | 689,3 k € | +14.4% | 602,3 k € | -20.3% | 755,6 k € | +12.4% | 672,2 k € | +6.6% | 630,4 k € | +28.9% | 489,0 k € | +36.5% | 358,3 k € | -7.4% | 386,9 k € | +35.7% | 285,2 k € | +53.3% | 186,0 k € | +28.7% | 144,5 k € |
| Total assets | 1,6 M € | +57.0% | 1,0 M € | +0.7% | 1,0 M € | -4.0% | 1,1 M € | -12.0% | 1,2 M € | +64.9% | 743,1 k € | -4.8% | 780,5 k € | +11.4% | 700,6 k € | +6.3% | 659,4 k € | +17.8% | 559,6 k € | +24.9% | 447,9 k € | +13.9% | 393,3 k € | +15.6% | 340,2 k € | +19.6% | 284,6 k € | +22.2% | 232,8 k € |
| Cash | 502,9 k € | +14.3% | 440,1 k € | +54.9% | 284,2 k € | -35.0% | 437,4 k € | -16.0% | 520,9 k € | +221% | 162,5 k € | -53.0% | 345,3 k € | +16.1% | 297,5 k € | +5.2% | 282,8 k € | +39.5% | 202,8 k € | +38.9% | 146,0 k € | +7.4% | 136,0 k € | +58.1% | 86,0 k € | +26.6% | 67,9 k € | -66.2% | 201,2 k € |
| Debts | 954,9 k € | +188% | 331,9 k € | -20.1% | 415,5 k € | +11.3% | 373,2 k € | -29.6% | 530,1 k € | +281% | 139,0 k € | +460% | 24,9 k € | -11.9% | 28,2 k € | +3.2% | 27,3 k € | -60.8% | 69,8 k € | -21.9% | 89,4 k € | +1370% | 6,1 k € | -88.7% | 53,8 k € | -44.9% | 97,7 k € | +12.0% | 87,2 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 30/09/2025 · 1 active · 5 ended
Active mandates
Ended mandates
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/04/2026 | 30/04/2025 | 02/05/2024 | 12/04/2023 | 14/04/2022 | 30/04/2021 |
| General meeting | 31/03/2026 | 31/03/2025 | 31/03/2024 | 24/03/2023 | 18/03/2022 | 31/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 31/03/2026 | 13/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 31/03/2025 | 30/04/2025 | Dutch | |
| Micro model | 30/09/2023 | 31/03/2024 | 02/05/2024 | Dutch | |
| Micro model | 30/09/2022 | 24/03/2023 | 12/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 18/03/2022 | 14/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 31/03/2021 | 30/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 30/03/2020 | 30/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 15/03/2019 | 30/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 16/03/2018 | 27/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 17/03/2017 | 28/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 18/03/2016 | 04/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 20/03/2015 | 02/04/2015 | Dutch | |
| Abridged model | 30/09/2013 | 21/03/2014 | 24/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 15/03/2013 | 27/05/2013 | Dutch | |
| Abridged model | 30/09/2011 | 16/03/2012 | 29/05/2012 | Dutch | |
| Abridged model | 30/09/2010 | 18/03/2011 | 21/03/2011 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 30/09/2025 · 1 active · 5 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
- Mandates03/05/2022WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
- Capital / shares07/05/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - KAPITAAL - AANDELEN
- Mandates16/10/2018ONTSLAGEN - BENOEMINGEN
- Mandates20/02/2017ONTSLAGEN - BENOEMINGEN
- Capital / shares23/05/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office10/08/2012MAATSCHAPPELIJKE ZETEL
- Other14/11/2008RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025109,5 k €↑
- 2024Annual accounts 202442,7 k €↑
- 2023Annual accounts 202332,8 k €↑
- 2022Annual accounts 202210,4 k €↓
- 2022Name changeADIUTOR
- 2021Annual accounts 2021285,9 k €↑
- 2021Name changeH-EDGE
- 2019Annual accounts 201994,9 k €↑
- 2018Annual accounts 201884,3 k €↑
- 2017Annual accounts 201741,7 k €↓
- 2016Annual accounts 2016141,5 k €↓
- 2015Annual accounts 2015163,7 k €↑
- 2014Annual accounts 201423,9 k €↓
- 2013Annual accounts 2013101,8 k €↑
- 2012Annual accounts 201299,2 k €↓
- 2011Annual accounts 2011159,1 k €↑
- 2010Annual accounts 2010138,0 k €
- 12/11/2008IncorporationPrivate limited company