OPENING OF BANKRUPTCY

SILHOUET

Export PDF

Financial year 2023 · closed on 30/09/2023

Net result

249,7 k €

+449.8% YoY

Gross margin

1 M €

+43.0% YoY

Equity

881,4 k €

+39.5% YoY

Workforce

6,4 ETP

+30.6% YoY

Company — Opening of bankruptcy.

What does SILHOUET do?

SILHOUET is a Private limited company incorporated in 2008. Its main activity is: Printing of newspapers. Its registered office is in Maldegem. It employs on average 6,4 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0807.703.360

Incorporation

12/11/2008

Legal form

Private limited company

Registered office

Schautenstraat 139
9990 Maldegem · FlandreSee on map

Contributed capital

375 000,00 €

Latest accounts

30/09/2023

Average workforce

6,4 ETP

Activities (NACE)

18110Printing of newspapers· main 18110Printing of newspapers 18130Pre-press and pre-media services 18130Pre-press and pre-media services 18140Binding and related services 18140Binding and related services+2

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009
Income statement
Gross margin	1 M €	+43.0%	714,9 k €	-7.4%	772,4 k €	+30.9%	590 k €	+21.0%	487,7 k €	+90.4%	256,2 k €	-29.6%	363,7 k €	+26.5%	287,6 k €	-34.2%	436,8 k €	+16.7%	374,3 k €	-35.4%	579,8 k €	+17.4%	493,9 k €	+80.6%	273,4 k €	+97.7%	138,3 k €
EBITDA	665,2 k €	+43.5%	463,7 k €	+6.3%	436,3 k €	-6.1%	464,5 k €	+14.1%	407,2 k €	+87.3%	217,4 k €	-37.4%	347,1 k €	+21.7%	285,3 k €	-34.0%	432,5 k €	+16.9%	369,9 k €	-36.0%	577,5 k €	+17.3%	492,2 k €	+80.2%	273,2 k €	+100%	136,5 k €
Operating result	292,9 k €	+255%	82,5 k €	+56.2%	52,8 k €	-48.3%	102 k €	-21.7%	130,3 k €	+173%	-178,7 k €	-315%	-43,1 k €	+61.7%	-112,6 k €	-206%	105,8 k €	+710%	13,1 k €	-94.7%	245,7 k €	+3.3%	238 k €	+92.5%	123,6 k €	+538%	19,4 k €
Net result	249,7 k €	+450%	45,4 k €	+439%	8,4 k €	-85.4%	57,6 k €	-33.9%	87,2 k €	+139%	-225,2 k €	-197%	-75,9 k €	+34.3%	-115,5 k €	-282%	63,4 k €	+93.5%	32,8 k €	-78.6%	153,1 k €	+9.2%	140,2 k €	+90.5%	73,6 k €	+535%	11,6 k €
Balance sheet
Equity	881,4 k €	+39.5%	631,7 k €	+7.7%	586,3 k €	+1.5%	577,9 k €	+239%	170,3 k €	+105%	83,1 k €	-73.0%	308,3 k €	-19.8%	384,3 k €	-23.1%	499,8 k €	+14.5%	436,4 k €	+8.1%	403,6 k €	+61.1%	250,5 k €	+127%	110,2 k €	+201%	36,6 k €
Total assets	2,6 M €	-6.5%	2,8 M €	-10.3%	3,1 M €	-3.6%	3,2 M €	+1.1%	3,2 M €	+1.4%	3,1 M €	+44.5%	2,2 M €	-5.1%	2,3 M €	+62.3%	1,4 M €	-1.1%	1,4 M €	-17.8%	1,7 M €	+83.8%	945,7 k €	+91.7%	493,3 k €	+108%	237,7 k €
Cash	157,4 k €	-28.5%	220,3 k €	+333%	50,9 k €	-64.1%	141,7 k €	+139%	59,3 k €	-82.3%	334,9 k €	+28.7%	260,2 k €	-27.7%	360,1 k €	+58.0%	227,9 k €	+163%	86,7 k €	-71.0%	299,2 k €	-8.0%	325,1 k €	+46.3%	222,2 k €	+207%	72,4 k €
Debts	1,7 M €	-20.0%	2,2 M €	-14.5%	2,5 M €	-4.4%	2,6 M €	-12.5%	3 M €	-1.1%	3 M €	+63.3%	1,9 M €	-2.2%	1,9 M €	+109%	913,1 k €	-7.8%	990,7 k €	-25.8%	1,3 M €	+92.0%	695,2 k €	+81.5%	383,1 k €	+90.5%	201,1 k €
Other
Workforce	6,4 ETP	+30.6%	4,9 ETP	+44.1%	3,4 ETP	+47.8%	2,3 ETP	+27.8%	1,8 ETP	+80.0%	1,0 ETP		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 30/09/2023 · 1 active · 8 ended

Active mandates

W & R immo

Director · since 21 septembre 2017 · 0681.569.411

Represented by Peter De Baere

Active

Ended mandates

W & R immo

Manager · since 21 septembre 2017 · 0681.569.411

Ended

Peter Debaere

Manager · since 01 juillet 2014 · until 30 septembre 2014

Ended

Els VAN WAEYENBERGHE

Manager

Ended

Els Van Wayenberghe

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
W & R immo● Active	0681.569.411

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018	01/10/2017
Closing of the financial year	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019	30/09/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/05/2024	19/04/2023	26/04/2022	21/04/2021	20/03/2020	27/06/2019
General meeting	26/01/2024	27/01/2023	28/01/2022	29/01/2021	31/01/2020	25/01/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2023	26/01/2024	28/05/2024	Dutch	PDF
Abridged model	30/09/2022	27/01/2023	19/04/2023	Dutch	PDF
Abridged model	30/09/2021	28/01/2022	26/04/2022	Dutch	PDF
Abridged model	30/09/2020	29/01/2021	21/04/2021	Dutch	PDF
Abridged model	30/09/2019	31/01/2020	20/03/2020	Dutch	PDF
Abridged model	30/09/2018	25/01/2019	27/06/2019	Dutch	PDF
Abridged model	30/09/2017	26/01/2018	07/03/2018	Dutch	PDF
Abridged model	30/09/2016	27/01/2017	10/03/2017	Dutch	PDF
Abridged model	30/09/2015	29/01/2016	02/02/2016	Dutch	PDF
Abridged model	30/09/2014	30/01/2015	12/02/2015	Dutch	PDF
Abridged model	30/09/2013	31/01/2014	04/03/2014	Dutch	PDF
Abridged model	30/09/2012	25/01/2013	30/01/2013	Dutch	PDF
Abridged model	31/12/2010	15/03/2011	13/04/2011	Dutch	PDF
Abridged model	31/12/2009	15/03/2010	21/04/2010	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2023 · 1 active · 8 ended

Active mandates

W & R immo

Director · since 21 septembre 2017 · 0681.569.411

Represented by Peter De Baere

Active

Ended mandates

W & R immo

Manager · since 21 septembre 2017 · 0681.569.411

Ended

Peter Debaere

Manager · since 01 juillet 2014 · until 30 septembre 2014

Ended

Els VAN WAEYENBERGHE

Manager

Ended

Els Van Wayenberghe

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/04/2020
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates01/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/11/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/03/2016
ONTSLAGEN - BENOEMINGEN
PDF
Other31/01/2012
ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other20/11/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023249,7 k €↑
2022
Annual accounts 202245,4 k €↑
2021
Annual accounts 20218,4 k €↓
2020
Annual accounts 202057,6 k €↓
2019
Annual accounts 201987,2 k €↑
2018
Annual accounts 2018-225,2 k €↓
2017
Annual accounts 2017-75,9 k €↑
2016
Annual accounts 2016-115,5 k €↓
2015
Annual accounts 201563,4 k €↑
2014
Annual accounts 201432,8 k €↓
2013
Annual accounts 2013153,1 k €↑
2012
Annual accounts 2012140,2 k €↑
2010
Annual accounts 201073,6 k €↑
2009
Annual accounts 200911,6 k €
12/11/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SILHOUET

Overview

What does SILHOUET do?

Trend over 14 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline