FUSIONIT
0807.758.887 · rovalta.com · 21/09/2026
ACTIVE
FUSIONIT
Financial year 2025 · closed on 31/12/2025
Net result
71,1 k €
+105.3% YoY
Gross margin
1,1 M €
+1681.9% YoY
Equity
584 k €
+185.0% YoY
Workforce
7,1 ETP
-10.1% YoY
Overview
What does FUSIONIT do?
FUSIONIT is a Public limited company incorporated in 2008. Its main activity is: Other software publishing. Its registered office is in Antwerpen. It employs on average 7,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0807.758.887
Incorporation
14/11/2008
Legal form
Public limited company
Registered office
Emiel Banningstraat 41-47
2000 Antwerpen · FlandreSee on map
2000 Antwerpen · FlandreSee on map
Contributed capital
3 822 548,88 €
Latest accounts
31/12/2025
Average workforce
7,1 ETP
Activities (NACE)
Joint committees (3)
- 200
- 20000
- 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 1,1 M € | +1682% | -66,4 k € | -113% | 508,5 k € | -5.6% | 538,5 k € | -40.0% | 896,8 k € | +30.3% | 688,4 k € | +5.3% | 653,5 k € | +45.1% | 450,3 k € | – | – | – | – | – | – | – | – | – | |||||||||
| EBITDA | 330,4 k € | +151% | -649,2 k € | -2273% | -27,4 k € | +48.2% | -52,9 k € | -110% | 553,4 k € | +46.2% | 378,6 k € | +14.1% | 331,7 k € | +2693% | 11,9 k € | -96.6% | 350,2 k € | +2576% | -14,1 k € | -111% | 131,9 k € | +66.7% | 79,1 k € | -43.5% | 139,9 k € | +45.2% | 96,4 k € | +139% | 40,3 k € | +459% | -11,2 k € | +89.6% | -107,6 k € |
| Operating result | 48 k € | +104% | -1,3 M € | -54.9% | -831 k € | -23.6% | -672,3 k € | -852% | 89,4 k € | +20815% | -431,8 € | +99.4% | -67,8 k € | +79.1% | -323,9 k € | -582% | 67,2 k € | +138% | -177,6 k € | -3547% | 5,2 k € | -84.2% | 32,7 k € | -76.5% | 139,2 k € | +111% | 65,8 k € | +138% | 27,6 k € | +223% | -22,5 k € | +81.7% | -123,4 k € |
| Net result | 71,1 k € | +105% | -1,3 M € | -54.9% | -866,2 k € | -27.7% | -678,3 k € | -919% | 82,8 k € | +1291% | -7 k € | +90.8% | -75,2 k € | +77.5% | -334,2 k € | -620% | 64,3 k € | +136% | -178,6 k € | -394% | -36,2 k € | -402% | 12 k € | -88.5% | 104,1 k € | +62.7% | 64 k € | +139% | 26,7 k € | +216% | -23,1 k € | +81.3% | -123,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 584 k € | +185% | -686,9 k € | -252% | -195,2 k € | -129% | 670,9 k € | -50.3% | 1,3 M € | +6.5% | 1,3 M € | +142% | 523,4 k € | -12.6% | 598,6 k € | +79.8% | 332,9 k € | +24.0% | 268,5 k € | -39.9% | 447,1 k € | -7.5% | 483,3 k € | +182% | 171,3 k € | +155% | 67,3 k € | +1944% | 3,3 k € | +114% | -23,5 k € | -6533% | -353,5 € |
| Total assets | 2 M € | +40.1% | 1,4 M € | +3.1% | 1,4 M € | -33.1% | 2,1 M € | -11.5% | 2,3 M € | -4.3% | 2,4 M € | +63.6% | 1,5 M € | +4.4% | 1,4 M € | +15.5% | 1,2 M € | +23.4% | 996,6 k € | +30.0% | 766,5 k € | -7.1% | 825,2 k € | +89.7% | 435,1 k € | +74.6% | 249,2 k € | +61.3% | 154,5 k € | +4.8% | 147,5 k € | +3.5% | 142,5 k € |
| Cash | 422,1 k € | +128% | 185,3 k € | +8.4% | 170,9 k € | -60.1% | 428,8 k € | -21.7% | 547,5 k € | -52.9% | 1,2 M € | +589% | 168,6 k € | -11.1% | 189,7 k € | +75.6% | 108 k € | -54.0% | 234,9 k € | +239% | 69,2 k € | +114% | 32,3 k € | -77.8% | 145,9 k € | +62.6% | 89,7 k € | +485% | 15,3 k € | +15.7% | 13,3 k € | -76.6% | 56,7 k € |
| Debts | 952,3 k € | -52.1% | 2 M € | +30.0% | 1,5 M € | +11.4% | 1,4 M € | +42.6% | 962,7 k € | -15.2% | 1,1 M € | +24.8% | 909,8 k € | +15.3% | 789,1 k € | -5.3% | 833,5 k € | +23.1% | 677,2 k € | +158% | 262,9 k € | -8.8% | 288,3 k € | +11.9% | 257,7 k € | +41.7% | 182 k € | +61.2% | 112,9 k € | -29.8% | 160,7 k € | +12.5% | 142,8 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 7,1 ETP | -10.1% | 7,9 ETP | +17.9% | 6,7 ETP | +31.4% | 5,1 ETP | -3.8% | 5,3 ETP | +15.2% | 4,6 ETP | -14.8% | 5,4 ETP | -1.8% | 5,5 ETP | +12.2% | 4,9 ETP | -25.8% | 6,6 ETP | -21.4% | 8,4 ETP | -7.7% | 9,1 ETP | +89.6% | 4,8 ETP | +20.0% | 4,0 ETP | +90.5% | 2,1 ETP | – | – | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 42 ended
Active mandates
Marco Marlia
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/05/2026 | 23/06/2025 | 01/06/2024 | 01/06/2023 | 22/07/2022 | 25/06/2021 |
| General meeting | 29/05/2026 | 20/06/2025 | 28/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/05/2026 | 29/05/2026 | Dutch | |
| Abridged model | 31/12/2024 | 20/06/2025 | 23/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/05/2024 | 01/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/05/2023 | 01/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/05/2022 | 22/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/05/2021 | 25/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/05/2020 | 24/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/05/2019 | 02/07/2019 | Dutch | |
| Full model | 31/12/2017 | 25/05/2018 | 31/07/2018 | Dutch | |
| Full model | 31/12/2016 | 26/05/2017 | 23/10/2017 | Dutch | |
| Full model | 31/12/2015 | 27/05/2016 | 10/08/2016 | Dutch | |
| Full model | 31/12/2014 | 29/05/2015 | 10/06/2015 | Dutch | |
| Full model | 31/12/2013 | 30/05/2014 | 05/06/2014 | Dutch | |
| Full model | 31/12/2012 | 31/05/2013 | 05/06/2013 | Dutch | |
| Full model | 31/12/2011 | 25/05/2012 | 30/05/2012 | Dutch | |
| Full model | 31/12/2010 | 27/05/2011 | 27/05/2011 | Dutch | |
| Full model | 31/12/2009 | 28/05/2010 | 28/05/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 42 ended
Active mandates
Marco Marlia
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares18/12/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates24/11/2025ONTSLAGEN - BENOEMINGEN
- Mandates29/08/2024KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates28/04/2023MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates12/07/2022ONTSLAGEN - BENOEMINGEN
- Mandates30/03/2022ONTSLAGEN - BENOEMINGEN
- Mandates01/02/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates09/10/2020ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202571,1 k €↑
- 2024Annual accounts 2024-1,3 M €↓
- 2023Annual accounts 2023-866,2 k €↓
- 2022Annual accounts 2022-678,3 k €↓
- 2021Annual accounts 202182,8 k €↑
- 2020Annual accounts 2020-7 k €↑
- 2019Annual accounts 2019-75,2 k €↑
- 2018Annual accounts 2018-334,2 k €↓
- 2017Annual accounts 201764,3 k €↑
- 2016Annual accounts 2016-178,6 k €↓
- 2015Annual accounts 2015-36,2 k €↓
- 2014Annual accounts 201412 k €↓
- 2013Annual accounts 2013104,1 k €↑
- 2012Annual accounts 201264 k €↑
- 2011Annual accounts 201126,7 k €↑
- 2010Annual accounts 2010-23,1 k €↑
- 2009Annual accounts 2009-123,4 k €
- 14/11/2008IncorporationPublic limited company