ACTIVE

VCOMPTA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

54,4 k €

+114.1% YoY

Gross margin

109,2 k €

+64.2% YoY

Equity

173,3 k €

+34.5% YoY

Workforce

0,7 ETP

+40.0% YoY

What does VCOMPTA do?

VCOMPTA is a Private limited company incorporated in 2008. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Visé. It employs on average 0,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0807.789.472

Incorporation

17/11/2008

Legal form

Private limited company

Registered office

Rue du Comté de Dalhem 8
4600 Visé · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Average workforce

0,7 ETP

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	109,2 k €	+64.2%	66,5 k €	-0.4%	66,8 k €	+32.1%	50,6 k €	-17.4%	61,2 k €	+65.6%	37 k €	+35.2%	27,4 k €	+33.8%	20,4 k €	+8.2%	18,9 k €	-15.0%	22,2 k €	+149%	8,9 k €	-30.0%	12,8 k €	+132%	5,5 k €	+12.9%	4,9 k €	+511%	795,9 €	+173%	-1,1 k €	-111%	9,6 k €
EBITDA	82,5 k €	+73.5%	47,6 k €	-17.1%	57,4 k €	+16.0%	49,5 k €	-4.5%	51,8 k €	+41.8%	36,5 k €	+36.0%	26,9 k €	+40.8%	19,1 k €	+4.2%	18,3 k €	-11.5%	20,7 k €	+159%	8 k €	-35.3%	12,3 k €	+133%	5,3 k €	+121%	2,4 k €	+465%	422,6 €	+122%	-1,9 k €	-121%	9,1 k €
Operating result	71,4 k €	+87.8%	38 k €	-21.9%	48,7 k €	+43.6%	33,9 k €	-22.3%	43,7 k €	+23.1%	35,5 k €	+34.4%	26,4 k €	+44.4%	18,3 k €	+9.1%	16,7 k €	-15.4%	19,8 k €	+190%	6,8 k €	-38.3%	11 k €	+139%	4,6 k €	+168%	1,7 k €	+1665%	-110,1 €	+95.0%	-2,2 k €	-124%	9,1 k €
Net result	54,4 k €	+114%	25,4 k €	-24.3%	33,6 k €	+48.3%	22,6 k €	-28.8%	31,8 k €	+34.5%	23,6 k €	+22.0%	19,4 k €	+104%	9,5 k €	+21.1%	7,9 k €	-32.4%	11,6 k €	+177%	4,2 k €	-31.3%	6,1 k €	+409%	1,2 k €	+311%	-567,8 €	+33.5%	-854,5 €	+71.9%	-3 k €	-147%	6,5 k €
Balance sheet
Equity	173,3 k €	+34.5%	128,9 k €	+13.6%	113,5 k €	+26.2%	89,9 k €	+16.3%	77,3 k €	+47.2%	52,5 k €	+55.0%	33,9 k €	+73.7%	19,5 k €	-2.5%	20 k €	-9.7%	22,2 k €	+12.2%	19,7 k €	+27.0%	15,5 k €	+64.8%	9,4 k €	+14.6%	8,2 k €	-6.5%	8,8 k €	-8.9%	9,7 k €	-23.9%	12,7 k €
Total assets	217,3 k €	+30.5%	166,5 k €	-0.5%	167,3 k €	+14.3%	146,3 k €	+12.6%	129,9 k €	+89.5%	68,6 k €	+45.1%	47,2 k €	+29.9%	36,4 k €	-0.3%	36,5 k €	-13.1%	42 k €	+45.8%	28,8 k €	+12.5%	25,6 k €	+75.3%	14,6 k €	+20.5%	12,1 k €	-1.1%	12,3 k €	-22.1%	15,8 k €	-27.5%	21,7 k €
Cash	121,1 k €	+79.4%	67,5 k €	+46.2%	46,2 k €	+61.2%	28,7 k €	-11.9%	32,5 k €	+11.1%	29,3 k €	+40.9%	20,8 k €	+34.1%	15,5 k €	+1.1%	15,3 k €	-5.7%	16,3 k €	+324%	3,8 k €	-25.0%	5,1 k €	+503%	847 €	+5.8%	800,4 €	-66.7%	2,4 k €	-28.9%	3,4 k €	-23.4%	4,4 k €
Debts	43,9 k €	+16.8%	37,6 k €	-30.1%	53,8 k €	-4.6%	56,4 k €	+7.2%	52,6 k €	+228%	16 k €	+20.1%	13,3 k €	-20.8%	16,9 k €	+4.3%	16,2 k €	-18.6%	19,8 k €	+119%	9,1 k €	-10.0%	10,1 k €	+94.4%	5,2 k €	+32.9%	3,9 k €	+12.3%	3,5 k €	-43.0%	6,1 k €	-28.0%	8,5 k €
Other
Workforce	0,7 ETP	+40.0%	0,5 ETP		–		0,1 ETP	-87.5%	0,8 ETP		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 1 ended

Active mandates

BENJAMIN VANDERHEYDEN

(Autre fonction)

Active

JESSICA VANDERHEYDN

Director

Active

Ended mandates

JESSICA VANDERHEYDEN

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/12/2025	27/12/2024	10/01/2024	30/01/2023	31/01/2022	21/01/2021
General meeting	28/11/2025	29/11/2024	24/11/2023	25/11/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	28/11/2025	23/12/2025	French	PDF
Abridged model	30/06/2024	29/11/2024	27/12/2024	French	PDF
Abridged model	30/06/2023	24/11/2023	10/01/2024	French	PDF
Abridged model	30/06/2022	25/11/2022	30/01/2023	French	PDF
Abridged model	30/06/2021	26/11/2021	31/01/2022	French	PDF
Abridged model	30/06/2020	27/11/2020	21/01/2021	French	PDF
Abridged model	30/06/2019	29/11/2019	24/12/2019	French	PDF
Abridged model	30/06/2018	30/11/2018	20/12/2018	French	PDF
Abridged model	30/06/2017	24/11/2017	12/01/2018	French	PDF
Abridged model	30/06/2016	25/11/2016	26/12/2016	French	PDF
Abridged model	30/06/2015	27/11/2015	03/02/2016	French	PDF
Abridged model	30/06/2014	29/11/2014	30/01/2015	French	PDF
Abridged model	30/06/2013	29/11/2013	22/01/2014	French	PDF
Abridged model	30/06/2012	30/11/2012	04/02/2013	French	PDF
Abridged model	30/06/2011	25/11/2011	07/02/2012	French	PDF
Abridged model	30/06/2010	27/11/2010	04/01/2011	French	PDF
Abridged model	30/06/2009	27/11/2009	29/01/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 1 ended

Active mandates

BENJAMIN VANDERHEYDEN

(Autre fonction)

Active

JESSICA VANDERHEYDN

Director

Active

Ended mandates

JESSICA VANDERHEYDEN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202554,4 k €↑
2024
Annual accounts 202425,4 k €↓
2023
Annual accounts 202333,6 k €↑
2022
Annual accounts 202222,6 k €↓
2021
Annual accounts 202131,8 k €↑
2020
Annual accounts 202023,6 k €↑
2019
Annual accounts 201919,4 k €↑
2018
Annual accounts 20189,5 k €↑
2017
Annual accounts 20177,9 k €↓
2016
Annual accounts 201611,6 k €↑
2015
Annual accounts 20154,2 k €↓
2014
Annual accounts 20146,1 k €↑
2013
Annual accounts 20131,2 k €↑
2012
Annual accounts 2012-567,8 €↑
2011
Annual accounts 2011-854,5 €↑
2010
Annual accounts 2010-3 k €↓
2009
Annual accounts 20096,5 k €
17/11/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VCOMPTA

Overview

What does VCOMPTA do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline