ACTIVE

SUDRIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

445 k €

+111.4% YoY

Gross margin

2 M €

+5.5% YoY

Equity

4,2 M €

+140.3% YoY

Workforce

19,8 ETP

-13.5% YoY

What does SUDRIN do?

SUDRIN is a Private limited company incorporated in 2008. Its main activity is: Hotels and similar accommodation. Its registered office is in Kuurne. It employs on average 19,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0807.802.637

Incorporation

13/11/2008

Legal form

Private limited company

Registered office

Brugsesteenweg 94
8520 Kuurne · FlandreSee on map

Contributed capital

768 552,00 €

Latest accounts

31/12/2025

Average workforce

19,8 ETP

Activities (NACE)

55100Hotels and similar accommodation· main 55100Hotels and similar accommodation 41101Development of building projects 55203Holiday and other short-stay accommodation 55203Holiday and other short-stay accommodation 68121Buying and selling of own real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	2 M €	+5.5%	1,9 M €	+4.3%	1,8 M €	+6.5%	1,7 M €	+11.5%	1,5 M €	+26.1%	1,2 M €	-21.3%	1,5 M €	+16.6%	1,3 M €	+22.5%	1,1 M €	+2.1%	1 M €	+25243%	4,1 k €	+114%	-29,7 k €	-110%	299,7 k €	-16.6%	359,5 k €	+44.3%	249,2 k €	+16.2%	214,5 k €	+41.7%	151,4 k €
EBITDA	1,2 M €	+19.8%	1 M €	+9.5%	944,2 k €	+3.9%	908,5 k €	+7.5%	845,3 k €	+17.7%	718,3 k €	-17.0%	865,7 k €	+26.0%	687 k €	+13.5%	605,1 k €	+1.6%	595,4 k €	+43044%	1,4 k €	+103%	-41,1 k €	-114%	290,6 k €	-13.2%	334,7 k €	+40.7%	237,9 k €	+28.3%	185,5 k €	+37.0%	135,4 k €
Operating result	750 k €	+46.7%	511,4 k €	+14.9%	445 k €	+6.5%	418 k €	+23.0%	339,8 k €	+43.4%	237 k €	-35.5%	367,5 k €	+40.9%	260,9 k €	+72.4%	151,3 k €	-42.2%	261,9 k €	+782%	-38,4 k €	+54.5%	-84,3 k €	-135%	242,6 k €	-13.6%	280,7 k €	+53.6%	182,8 k €	+59.7%	114,5 k €	+96.0%	58,4 k €
Net result	445 k €	+111%	210,5 k €	+26.7%	166,2 k €	-19.1%	205,3 k €	+59.9%	128,4 k €	+36.2%	94,3 k €	-42.3%	163,6 k €	+79.1%	91,3 k €	+11.6%	81,8 k €	+35.0%	60,6 k €	+276%	-34,5 k €	+64.9%	-98,2 k €	-144%	221 k €	+56.1%	141,6 k €	+25.3%	113 k €	+41.6%	79,8 k €	+107%	38,5 k €
Balance sheet
Equity	4,2 M €	+140%	1,8 M €	+7.7%	1,6 M €	+5.7%	1,6 M €	+10.8%	1,4 M €	+10.1%	1,3 M €	+4.5%	1,2 M €	-0.5%	1,2 M €	-3.0%	1,3 M €	+6.9%	1,2 M €	-2.9%	1,2 M €	-2.8%	1,3 M €	+2.0%	1,2 M €	+7.5%	1,1 M €	+14.2%	999,9 k €	+12.7%	886,9 k €	+11.6%	794,7 k €
Total assets	6,8 M €	+78.4%	3,8 M €	-2.8%	3,9 M €	-2.8%	4 M €	-2.7%	4,2 M €	-5.0%	4,4 M €	-2.1%	4,5 M €	-3.0%	4,6 M €	-7.5%	5 M €	+54.5%	3,2 M €	+4.9%	3,1 M €	-5.4%	3,2 M €	-6.8%	3,5 M €	+2.4%	3,4 M €	+3.2%	3,3 M €	+191%	1,1 M €	+13.6%	997,4 k €
Cash	3,7 M €	+600%	524,7 k €	+84.2%	284,8 k €	-4.7%	299 k €	+24.1%	241 k €	-22.9%	312,5 k €	+57.8%	198 k €	+14.0%	173,7 k €	-41.2%	295,6 k €	+63.8%	180,4 k €	+1035%	15,9 k €	+93.3%	8,2 k €	-92.2%	105 k €	+29.1%	81,3 k €	+149%	32,6 k €	-90.7%	350,2 k €	-18.4%	429 k €
Debts	1,8 M €	-9.5%	2 M €	-11.0%	2,3 M €	-8.1%	2,5 M €	-9.6%	2,8 M €	-11.1%	3,1 M €	-4.6%	3,2 M €	-3.6%	3,4 M €	-9.0%	3,7 M €	+81.8%	2 M €	+9.9%	1,9 M €	-7.2%	2 M €	-11.5%	2,3 M €	-0.2%	2,3 M €	-1.5%	2,3 M €	+833%	246 k €	+21.3%	202,7 k €
Other
Workforce	19,8 ETP	-13.5%	22,9 ETP	+10.6%	20,7 ETP	+12.5%	18,4 ETP	+5.7%	17,4 ETP	+9.4%	15,9 ETP	-12.6%	18,2 ETP	-1.6%	18,5 ETP	+28.5%	14,4 ETP	+24.1%	11,6 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Jenthe Corry Smeets

Director · since 27 janvier 2014

Active

José Anna Smeets

Director

Active

Ended mandates

Jenthe Smeets

Director · since 27 janvier 2014

Ended

Jenthe Smeets

Manager · since 27 janvier 2014

Ended

José Smeets

Director

Ended

José Smeets

Administrator - manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	07/07/2025	01/07/2024	21/07/2023	28/06/2022	09/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	01/07/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	07/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	01/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	21/07/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	28/06/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	09/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	24/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	01/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	09/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	29/06/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Jenthe Corry Smeets

Director · since 27 janvier 2014

Active

José Anna Smeets

Director

Active

Ended mandates

Jenthe Smeets

Director · since 27 janvier 2014

Ended

Jenthe Smeets

Manager · since 27 janvier 2014

Ended

José Smeets

Director

Ended

José Smeets

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/07/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares01/06/2018
KAPITAAL - AANDELEN
PDF
Registered office11/12/2017
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring20/02/2017
BENAMING - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring07/10/2016
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office01/09/2016
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring11/12/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares10/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025445 k €↑
2024
Annual accounts 2024210,5 k €↑
2023
Annual accounts 2023166,2 k €↓
2022
Annual accounts 2022205,3 k €↑
2021
Annual accounts 2021128,4 k €↑
2020
Annual accounts 202094,3 k €↓
2019
Annual accounts 2019163,6 k €↑
2018
Annual accounts 201891,3 k €↑
2017
Annual accounts 201781,8 k €↑
2016
Annual accounts 201660,6 k €↑
2016
Name changeSUDRIN
2015
Annual accounts 2015-34,5 k €↑
2014
Annual accounts 2014-98,2 k €↓
2013
Annual accounts 2013221 k €↑
2012
Annual accounts 2012141,6 k €↑
2011
Annual accounts 2011113 k €↑
2010
Annual accounts 201079,8 k €↑
2009
Annual accounts 200938,5 k €
2009
Name changeANJE
13/11/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SUDRIN

Overview

What does SUDRIN do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline