INTRABU
0807.863.015 · rovalta.com · 22/09/2026
NORMAL SITUATION
INTRABU
Financial year 2024 · closed on 31/12/2024
Net result
17,4 k €
+422.1% YoY
Gross margin
97,5 k €
+40.3% YoY
Equity
224,8 k €
+6.5% YoY
Company — Normal situation.
Overview
What does INTRABU do?
INTRABU is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0807.863.015
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 97,5 k € | +40.3% | 69,5 k € | -38.6% | 113,1 k € | +102% | 56,1 k € | -25.1% | 74,9 k € | +16.5% | 64,3 k € | -1.9% | 65,6 k € | -15.4% | 77,5 k € | -2.4% | 79,4 k € | -10.7% | 88,9 k € | +29.4% | 68,7 k € | +8.5% | 63,3 k € | -5.0% | 66,6 k € | -16.2% | 79,6 k € | +25.5% | 63,4 k € | -17.5% | 76,8 k € |
| EBITDA | 84,3 k € | +44.8% | 58,2 k € | -42.8% | 101,8 k € | +133% | 43,7 k € | -31.1% | 63,4 k € | +25.5% | 50,5 k € | +4.5% | 48,3 k € | -21.7% | 61,8 k € | -7.7% | 66,9 k € | -14.1% | 77,9 k € | +32.6% | 58,8 k € | +14.3% | 51,4 k € | -6.5% | 55 k € | -23.6% | 71,9 k € | +22.5% | 58,7 k € | -19.5% | 73 k € |
| Operating result | 25,9 k € | +249% | 7,4 k € | -87.5% | 59,2 k € | +53.4% | 38,6 k € | -30.2% | 55,2 k € | +37.6% | 40,2 k € | +392% | 8,2 k € | -0.2% | 8,2 k € | -51.6% | 16,9 k € | -43.3% | 29,8 k € | -27.3% | 41 k € | -7.6% | 44,4 k € | -6.3% | 47,4 k € | -16.1% | 56,5 k € | +32.9% | 42,5 k € | -15.3% | 50,2 k € |
| Net result | 17,4 k € | +422% | 3,3 k € | -93.3% | 49,5 k € | +92.9% | 25,7 k € | -31.8% | 37,6 k € | +41.9% | 26,5 k € | +611% | 3,7 k € | -3.4% | 3,9 k € | -61.3% | 10 k € | -62.3% | 26,5 k € | -23.7% | 34,7 k € | +14.7% | 30,3 k € | +0.2% | 30,2 k € | -15.7% | 35,8 k € | +35.7% | 26,4 k € | -13.6% | 30,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 224,8 k € | +6.5% | 211,1 k € | -0.2% | 211,7 k € | +23.0% | 172,1 k € | -0.5% | 172,9 k € | +1.1% | 171 k € | +17.1% | 146 k € | -0.5% | 146,8 k € | +2.7% | 142,9 k € | +7.5% | 132,9 k € | +24.9% | 106,5 k € | +48.3% | 71,8 k € | +72.8% | 41,5 k € | +0.4% | 41,4 k € | +61.9% | 25,5 k € | -48.0% | 49,2 k € |
| Total assets | 239,3 k € | -9.1% | 263,4 k € | -11.8% | 298,8 k € | +42.3% | 210 k € | +5.1% | 199,7 k € | -9.2% | 219,9 k € | +16.1% | 189,5 k € | +0.5% | 188,6 k € | -11.9% | 214,1 k € | -6.7% | 229,4 k € | +23.4% | 185,9 k € | +77.1% | 105 k € | +4.2% | 100,7 k € | -0.7% | 101,5 k € | -21.4% | 129 k € | +23.4% | 104,5 k € |
| Cash | 80,7 k € | +1.3% | 79,6 k € | +64.0% | 48,6 k € | -53.6% | 104,6 k € | -21.1% | 132,6 k € | -11.0% | 148,9 k € | +26.9% | 117,4 k € | +83.4% | 64 k € | +15.0% | 55,7 k € | +162% | 21,2 k € | -65.6% | 61,8 k € | +79.0% | 34,5 k € | -4.9% | 36,3 k € | -23.9% | 47,6 k € | -10.1% | 53 k € | +515% | 8,6 k € |
| Debts | 14,5 k € | -72.3% | 52,3 k € | -40.0% | 87,1 k € | +130% | 37,9 k € | +47.5% | 25,7 k € | -45.4% | 47 k € | +14.3% | 41,1 k € | +6.1% | 38,7 k € | -43.6% | 68,7 k € | -27.3% | 94,5 k € | +22.8% | 77 k € | +149% | 30,9 k € | -46.5% | 57,8 k € | +0.6% | 57,5 k € | -43.7% | 102,1 k € | +85.8% | 55 k € |
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Bram Buys
ActiveEnded mandates
Bram Buys
EndedBram Marcel J Buys
EndedBram Marcel J Buys
EndedBram Buys
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/06/2025 | 25/06/2024 | 07/06/2023 | 19/05/2022 | 21/05/2021 | 29/05/2020 |
| General meeting | 08/05/2025 | 29/05/2024 | 10/05/2023 | 11/05/2022 | 12/05/2021 | 13/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 08/05/2025 | 06/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 29/05/2024 | 25/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 10/05/2023 | 07/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 11/05/2022 | 19/05/2022 | Dutch | |
| Micro model | 31/12/2020 | 12/05/2021 | 21/05/2021 | Dutch | |
| Micro model | 31/12/2019 | 13/05/2020 | 29/05/2020 | Dutch | |
| Micro model | 31/12/2018 | 20/05/2019 | 31/05/2019 | Dutch | |
| Micro model | 31/12/2017 | 09/05/2018 | 11/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 10/05/2017 | 24/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 11/05/2016 | 22/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 13/05/2015 | 30/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 14/05/2014 | 31/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 08/05/2013 | 17/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 09/05/2012 | 06/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 11/05/2011 | 09/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 23/08/2010 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Bram Buys
ActiveEnded mandates
Bram Buys
EndedBram Marcel J Buys
EndedBram Marcel J Buys
EndedBram Buys
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202417,4 k €↑
- 2023Annual accounts 20233,3 k €↓
- 2022Annual accounts 202249,5 k €↑
- 2021Annual accounts 202125,7 k €↓
- 2020Annual accounts 202037,6 k €↑
- 2019Annual accounts 201926,5 k €↑
- 2018Annual accounts 20183,7 k €↓
- 2017Annual accounts 20173,9 k €↓
- 2016Annual accounts 201610 k €↓
- 2015Annual accounts 201526,5 k €↓
- 2014Annual accounts 201434,7 k €↑
- 2013Annual accounts 201330,3 k €↑
- 2012Annual accounts 201230,2 k €↓
- 2011Annual accounts 201135,8 k €↑
- 2010Annual accounts 201026,4 k €↓
- 2009Annual accounts 200930,6 k €