ACTIVE

SORA LOC

Financial year 2023 · closed on 31/12/2023
Net result
-22,1 k €
+50.8% YoY
Revenue
261,7 k €
-32.5% YoY
Equity
-27,3 k €
-420.2% YoY

What does SORA LOC do?

SORA LOC is a Private company with limited liability incorporated in 2008. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Visé.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0807.876.772
Incorporation
20/11/2008
Legal form
Private company with limited liability
Registered office
Rue de Lixhe 43
4600 Visé · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2023
Signals
Positive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2023202220212020201920182017201520142013201120102009
Income statement
Revenue261,7 k €387,7 k €410,8 k €25 k €20,8 k €64,8 k €
EBITDA16,5 k €-18,1 k €19,7 k €3,7 k €23,4 k €15,3 k €20,3 k €16,6 k €42,1 k €16,5 k €23 k €-905 €2,1 k €
Operating result-4,4 k €-41,9 k €1,1 k €-10,8 k €15,2 k €7,1 k €5,3 k €1,7 k €2,6 k €-2,4 k €8,1 k €-1,6 k €336 €
Net result-22,1 k €-44,9 k €2 k €-7,9 k €9,8 k €4,8 k €-4,1 k €-4,3 k €2 k €-2,4 k €6 k €-1,8 k €-534 €
Balance sheet
Equity-27,3 k €-5,3 k €39,6 k €37,7 k €45,6 k €35,8 k €31,1 k €21,4 k €25,7 k €23,6 k €22,3 k €3,9 k €5,7 k €
Total assets126,7 k €164,2 k €200 k €227,8 k €241,7 k €68,3 k €65,5 k €62,9 k €74,1 k €70,3 k €91,9 k €23,2 k €13,9 k €
Cash26,5 k €35,8 k €27,3 k €43,9 k €50,7 k €4,6 k €2,1 €342,5 €6,3 k €265 €34 €3,5 k €
Debts154,1 k €169,5 k €160,4 k €190,1 k €196,1 k €32,5 k €33,9 k €41,5 k €48,4 k €46,7 k €69,5 k €13,4 k €2,4 k €
Other
Workforce4,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 4 ended

Active mandates

STEPHANIE SCHERPENBERGS

Director

Active

Ended mandates

DOMINIQUE LIBERT

Mandate

Ended
STEPHANIE SCHERPENBERGS

Mandate

Ended
Stéphanie SCHERPENBERGS

Manager

Ended
Stéphanie SHERPENBERGS

Manager

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/04/202509/09/202609/03/202610/03/202316/05/202230/09/2019
General meeting28/03/202505/03/202513/02/202313/02/202311/05/202204/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202328/03/202503/04/2025FrenchPDF
Micro model31/12/202205/03/202509/09/2026FrenchPDF
Abridged model31/12/202113/02/202309/03/2026FrenchPDF
Abridged model31/12/202013/02/202310/03/2023FrenchPDF
Abridged model31/12/201911/05/202216/05/2022FrenchPDF
Micro model31/12/201804/06/201930/09/2019FrenchPDF
Micro model31/12/201705/06/201830/09/2018FrenchPDF
Abridged model31/12/201507/06/201631/08/2016FrenchPDF
Abridged model31/12/201410/05/201627/06/2016FrenchPDF
Abridged model31/12/201310/05/201627/06/2016FrenchPDF
Abridged model31/12/201129/06/201230/09/2012FrenchPDF
Abridged model31/12/201030/06/201131/07/2011FrenchPDF
Abridged model31/12/200930/06/201031/07/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 4 ended

Active mandates

STEPHANIE SCHERPENBERGS

Director

Active

Ended mandates

DOMINIQUE LIBERT

Mandate

Ended
STEPHANIE SCHERPENBERGS

Mandate

Ended
Stéphanie SCHERPENBERGS

Manager

Ended
Stéphanie SHERPENBERGS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/10/2012
    DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates14/10/2011
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other28/11/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-22,1 k €
  2. 2022
    Annual accounts 2022-44,9 k €
  3. 2021
    Annual accounts 20212 k €
  4. 2020
    Annual accounts 2020-7,9 k €
  5. 2019
    Annual accounts 20199,8 k €
  6. 2018
    Annual accounts 20184,8 k €
  7. 2017
    Annual accounts 2017-4,1 k €
  8. 2015
    Annual accounts 2015-4,3 k €
  9. 2014
    Annual accounts 20142 k €
  10. 2013
    Annual accounts 2013-2,4 k €
  11. 2011
    Annual accounts 20116 k €
  12. 2010
    Annual accounts 2010-1,8 k €
  13. 2009
    Annual accounts 2009-534 €
  14. 20/11/2008
    IncorporationPrivate company with limited liability