ACTIVE

ORGANIC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

193,2 k €

+980.6% YoY

Gross margin

1,6 M €

+0.1% YoY

Equity

636 k €

+43.6% YoY

Workforce

14,8 ETP

-35.1% YoY

What does ORGANIC do?

ORGANIC is a Public limited company incorporated in 2008. Its registered office is in Antwerpen. It employs on average 14,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0807.879.247

Incorporation

20/11/2008

Legal form

Public limited company

Registered office

Oudebaan 110
2610 Antwerpen · FlandreSee on map

Contributed capital

240 000,00 €

Latest accounts

31/12/2024

Average workforce

14,8 ETP

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	1,6 M €	+0.1%	1,6 M €	+39.6%	1,2 M €	+17.2%	1 M €	+157%	390,3 k €	-76.2%	1,6 M €	-15.7%	1,9 M €	+55.8%	1,2 M €	+27.8%	974,5 k €	+62.6%	599,2 k €	+47.0%	407,6 k €	+59.7%	255,2 k €	+330%	59,4 k €	-65.4%	171,4 k €	+23.5%	138,8 k €	+33.7%	103,8 k €
EBITDA	673,4 k €	+103%	331,5 k €	+19.3%	277,9 k €	-50.6%	562,1 k €	+1579%	-38 k €	-105%	752,3 k €	-6.8%	807 k €	+27.6%	632,3 k €	-2.8%	650,6 k €	+41.4%	459,9 k €	+50.7%	305,3 k €	+93.8%	157,5 k €	+6193%	-2,6 k €	-102%	122 k €	+136%	51,6 k €	-2.7%	53 k €
Operating result	373 k €	+273%	99,9 k €	-11.3%	112,6 k €	-70.7%	384,2 k €	+224%	-309,7 k €	-285%	167 k €	+78.6%	93,5 k €	+171%	-132,7 k €	-200%	133,3 k €	+63.8%	81,3 k €	-5.1%	85,7 k €	+905%	8,5 k €	+114%	-60,6 k €	-612%	11,8 k €	+232%	-9 k €	+73.5%	-33,9 k €
Net result	193,2 k €	+981%	17,9 k €	-60.8%	45,6 k €	-87.3%	357,9 k €	+205%	-341,3 k €	-395%	115,7 k €	+68.3%	68,7 k €	+141%	-167,1 k €	-304%	81,8 k €	+88.8%	43,3 k €	-42.3%	75,1 k €	+2382%	3 k €	+106%	-55 k €	-1258%	4,7 k €	+140%	-12 k €	+66.5%	-35,8 k €
Balance sheet
Equity	636 k €	+43.6%	442,8 k €	+4.2%	424,9 k €	+12.0%	379,4 k €	+1671%	21,4 k €	-94.1%	362,7 k €	+46.8%	247 k €	+38.5%	178,3 k €	-48.4%	345,4 k €	+31.0%	263,6 k €	+19.7%	220,3 k €	+867%	-28,7 k €	+9.5%	-31,8 k €	-239%	22,9 k €	+26.1%	18,1 k €	-39.8%	30,2 k €
Total assets	4 M €	+15.3%	3,5 M €	+24.7%	2,8 M €	+20.9%	2,3 M €	+48.3%	1,6 M €	-24.7%	2,1 M €	+3.9%	2 M €	+2.8%	2 M €	+38.4%	1,4 M €	+27.7%	1,1 M €	+49.2%	739,9 k €	+15.6%	639,8 k €	+16.8%	548 k €	+35.1%	405,7 k €	+18.7%	341,7 k €	+22.6%	278,6 k €
Cash	3,8 k €	-91.9%	46,8 k €	-83.9%	290,3 k €	-28.0%	403,4 k €	+809%	44,4 k €	+41.4%	31,4 k €	-33.3%	47 k €	-70.9%	161,8 k €	+198%	54,3 k €	-70.0%	180,8 k €	+261%	50,1 k €	+58.3%	31,6 k €	+1594%	1,9 k €	+702%	233 €	+131%	101 €		–
Debts	3,4 M €	+11.5%	3 M €	+27.3%	2,4 M €	+23.4%	1,9 M €	+25.0%	1,5 M €	-9.4%	1,7 M €	-2.9%	1,7 M €	-0.4%	1,8 M €	+65.1%	1,1 M €	+26.7%	839,7 k €	+61.6%	519,5 k €	-22.3%	668,5 k €	+15.6%	578,5 k €	+51.5%	381,7 k €	+18.3%	322,8 k €	+30.1%	248,1 k €
Other
Workforce	14,8 ETP	-35.1%	22,8 ETP	+43.4%	15,9 ETP	+35.9%	11,7 ETP	-31.2%	17,0 ETP	-10.1%	18,9 ETP	-28.1%	26,3 ETP	+78.9%	14,7 ETP	+93.4%	7,6 ETP	+117%	3,5 ETP	+29.6%	2,7 ETP	+35.0%	2,0 ETP	+100%	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP	-50.0%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 9 ended

Active mandates

Sébastien Meiresonne

Managing director · since 04 décembre 2019

Active

Ended mandates

Sébastien MEIRESONNE

Managing director · since 02 juin 2020 · until 01 juin 2026

Ended

Sébastien Meiresonne

Managing director · since 05 décembre 2019 · until 02 juin 2025

Ended

Christiane KASTELEYN

Director · since 09 janvier 2018 · until 04 décembre 2019

Ended

Christiane KASTELEYN

Director · since 09 janvier 2018 · until 03 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
NEVER STOP DREAMING ENTERPRISES● Active	0457.584.335
TENT PORTAL● Active	0675.548.283

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	10/09/2024	22/08/2023	31/08/2022	10/08/2021	26/10/2020
General meeting	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	02/06/2025	30/09/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	10/09/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	22/08/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	10/08/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	26/10/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	28/08/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	10/08/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	29/05/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	10/07/2012	15/07/2012	French	PDF
Abridged model	31/12/2010	13/07/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	18/08/2010	19/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 9 ended

Active mandates

Sébastien Meiresonne

Managing director · since 04 décembre 2019

Active

Ended mandates

Sébastien MEIRESONNE

Managing director · since 02 juin 2020 · until 01 juin 2026

Ended

Sébastien Meiresonne

Managing director · since 05 décembre 2019 · until 02 juin 2025

Ended

Christiane KASTELEYN

Director · since 09 janvier 2018 · until 04 décembre 2019

Ended

Christiane KASTELEYN

Director · since 09 janvier 2018 · until 03 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/06/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/12/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/04/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/12/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/05/2014
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/01/2014
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024193,2 k €↑
2023
Annual accounts 202317,9 k €↓
2022
Annual accounts 202245,6 k €↓
2021
Annual accounts 2021357,9 k €↑
2020
Annual accounts 2020-341,3 k €↓
2019
Annual accounts 2019115,7 k €↑
2018
Annual accounts 201868,7 k €↑
2017
Annual accounts 2017-167,1 k €↓
2016
Annual accounts 201681,8 k €↑
2015
Annual accounts 201543,3 k €↓
2014
Annual accounts 201475,1 k €↑
2013
Annual accounts 20133 k €↑
2012
Annual accounts 2012-55 k €↓
2011
Annual accounts 20114,7 k €↑
2010
Annual accounts 2010-12 k €↑
2009
Annual accounts 2009-35,8 k €
20/11/2008
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ORGANIC

Overview

What does ORGANIC do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline