NORMAL SITUATION

INTEGRATION SON ET IMAGE

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
65 k €
-18.8% YoY
Gross margin
107,1 k €
-15.8% YoY
Equity
322,5 k €
+25.2% YoY

Company — Normal situation.

What does INTEGRATION SON ET IMAGE do?

INTEGRATION SON ET IMAGE is a company registered in Belgium.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0807.913.196
Legal form
Private limited company
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin107,1 k €127,2 k €65,8 k €8,4 k €45 k €21,8 k €43,8 k €56,5 k €64,9 k €17,8 k €-11,1 k €24,7 k €33,2 k €45,2 k €45 k €48,8 k €
EBITDA105,6 k €127,2 k €54,3 k €8,4 k €45 k €21,8 k €43,8 k €56,5 k €64,7 k €17,2 k €-11,4 k €24,6 k €33,2 k €44,4 k €44,4 k €48,5 k €
Operating result88,6 k €114,9 k €61,6 k €5,2 k €31,4 k €7,7 k €29,9 k €33,5 k €51,2 k €9,1 k €-22,7 k €12,6 k €22,2 k €33,5 k €38,6 k €43,9 k €
Net result65 k €80,1 k €44,3 k €5,2 k €22,9 k €5 k €21,2 k €21,9 k €35,6 k €9,3 k €-21,6 k €9,3 k €16,5 k €24,1 k €28,6 k €31,5 k €
Balance sheet
Equity322,5 k €257,5 k €198,6 k €177,2 k €216,6 k €193,7 k €188,7 k €167,5 k €145,6 k €110,1 k €100,8 k €122,4 k €113,1 k €96,7 k €72,5 k €43,9 k €
Total assets367,4 k €379,3 k €380,4 k €304,6 k €317,3 k €222,7 k €275,9 k €316,5 k €360,6 k €227,2 k €118,1 k €168,5 k €203,8 k €151 k €101,8 k €45,7 k €
Cash281,1 k €283,6 k €227,6 k €197,1 k €281,6 k €171,6 k €–224,1 k €205,9 k €103,9 k €87,4 k €88 k €97,5 k €78,7 k €32,6 k €27,9 k €
Debts44,9 k €121,8 k €181,8 k €127,4 k €100,8 k €29,1 k €87,2 k €149 k €214,9 k €117,1 k €17,3 k €46,1 k €75,5 k €51 k €10,6 k €1,8 k €
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Muriel Hendrickx

Director · since 21 novembre 2008

Active
Philippe Lemmens

Director · since 21 novembre 2008

Active

Ended mandates

Muriel Hendrickx

Mandate

Ended
Muriel Hendrickx

Administrator - manager

Ended
Philippe Lemmens

Mandate

Ended
Philippe Lemmens

Administrator - manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/04/202515/08/202418/10/202329/08/202218/08/202120/08/2020
General meeting02/04/202506/08/202406/10/202304/07/202205/07/202106/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202402/04/202508/04/2025FrenchPDF
Micro model31/12/202306/08/202415/08/2024FrenchPDF
Micro model31/12/202206/10/202318/10/2023FrenchPDF
Micro model31/12/202104/07/202229/08/2022FrenchPDF
Micro model31/12/202005/07/202118/08/2021FrenchPDF
Micro model31/12/201906/07/202020/08/2020FrenchPDF
Micro model31/12/201801/06/201927/08/2019FrenchPDF
Micro model31/12/201702/07/201819/07/2018FrenchPDF
Micro model31/12/201603/07/201724/08/2017FrenchPDF
Abridged model31/12/201504/07/201626/07/2016FrenchPDF
Abridged model31/12/201406/07/201527/08/2015FrenchPDF
Abridged model31/12/201307/07/201427/08/2014FrenchPDF
Abridged model31/12/201201/07/201324/07/2013FrenchPDF
Abridged model31/12/201102/07/201206/08/2012FrenchPDF
Abridged model31/12/201004/07/201126/08/2011FrenchPDF
Abridged model31/12/200905/07/201026/07/2010FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Muriel Hendrickx

Director · since 21 novembre 2008

Active
Philippe Lemmens

Director · since 21 novembre 2008

Active

Ended mandates

Muriel Hendrickx

Mandate

Ended
Muriel Hendrickx

Administrator - manager

Ended
Philippe Lemmens

Mandate

Ended
Philippe Lemmens

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202465 k €↓
  2. 2023
    Annual accounts 202380,1 k €↑
  3. 2022
    Annual accounts 202244,3 k €↑
  4. 2021
    Annual accounts 20215,2 k €↓
  5. 2020
    Annual accounts 202022,9 k €↑
  6. 2019
    Annual accounts 20195 k €↓
  7. 2018
    Annual accounts 201821,2 k €↓
  8. 2017
    Annual accounts 201721,9 k €↓
  9. 2016
    Annual accounts 201635,6 k €↑
  10. 2015
    Annual accounts 20159,3 k €↑
  11. 2014
    Annual accounts 2014-21,6 k €↓
  12. 2013
    Annual accounts 20139,3 k €↓
  13. 2012
    Annual accounts 201216,5 k €↓
  14. 2011
    Annual accounts 201124,1 k €↓
  15. 2010
    Annual accounts 201028,6 k €↓
  16. 2009
    Annual accounts 200931,5 k €