BRANKAER
0807.938.239 · rovalta.com · 22/09/2026
ACTIVE
BRANKAER
Financial year 2025 · closed on 31/12/2025
Net result
150,5 k €
-23.9% YoY
Gross margin
1,9 M €
+6.4% YoY
Equity
876,9 k €
+0.1% YoY
Workforce
30,0 ETP
+9.5% YoY
Overview
What does BRANKAER do?
BRANKAER is a Private limited company incorporated in 2008. Its main activity is: Landscape service activities. Its registered office is in Hoeilaart. It employs on average 30,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0807.938.239
Incorporation
24/11/2008
Legal form
Private limited company
Registered office
Joseph Kumpsstraat 43A
1560 Hoeilaart · FlandreSee on map
1560 Hoeilaart · FlandreSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Average workforce
30,0 ETP
Joint committees (4)
- 145
- 14504
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 1,9 M € | +6.4% | 1,8 M € | -1.8% | 1,8 M € | +4.0% | 1,8 M € | +5.4% | 1,7 M € | -4.7% | 1,7 M € | -3.6% | 1,8 M € | +22.2% | 1,5 M € | +0.5% | 1,5 M € | +12.3% | 1,3 M € | -3.7% | 1,4 M € | -9.3% | 1,5 M € | -5.0% | 1,6 M € | +12.0% | 1,4 M € | -5.5% | 1,5 M € | +10.5% | 1,4 M € | +5.2% | 1,3 M € |
| EBITDA | 392,8 k € | -16.4% | 469,7 k € | -2.3% | 481 k € | -2.0% | 490,7 k € | +13.9% | 431 k € | -10.6% | 482,3 k € | -24.9% | 642,1 k € | +67.8% | 382,6 k € | +13.6% | 336,8 k € | +8.5% | 310,3 k € | +3.4% | 300,1 k € | +2.7% | 292,2 k € | -36.8% | 462,6 k € | +15.4% | 400,7 k € | +5.5% | 379,8 k € | +3.5% | 366,9 k € | +17.2% | 313 k € |
| Operating result | 178,4 k € | -36.7% | 282 k € | -15.4% | 333,3 k € | -1.8% | 339,2 k € | +20.6% | 281,4 k € | -9.3% | 310,2 k € | -29.2% | 438,1 k € | +232% | 131,8 k € | -1.9% | 134,5 k € | +8.7% | 123,7 k € | +15.6% | 106,9 k € | +1.7% | 105,2 k € | -47.6% | 200,6 k € | +9.1% | 183,9 k € | +54.9% | 118,7 k € | -12.4% | 135,5 k € | +19.1% | 113,8 k € |
| Net result | 150,5 k € | -23.9% | 197,9 k € | -18.5% | 242,9 k € | -6.7% | 260,3 k € | +27.6% | 204 k € | -8.2% | 222,2 k € | -28.1% | 309 k € | +206% | 101 k € | +31.5% | 76,8 k € | +10.8% | 69,3 k € | -0.1% | 69,3 k € | +42.3% | 48,7 k € | -57.7% | 115,2 k € | +8.5% | 106,1 k € | +90.8% | 55,6 k € | +2.8% | 54,1 k € | +25.9% | 43 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 876,9 k € | +0.1% | 876,4 k € | -0.2% | 878,4 k € | +0.3% | 875,6 k € | +1.2% | 865,3 k € | +0.5% | 861,3 k € | +9.2% | 789,1 k € | +25.2% | 630,1 k € | +5.2% | 599,1 k € | +8.1% | 554,3 k € | +7.2% | 517 k € | +7.8% | 479,7 k € | +3.6% | 462,9 k € | +21.9% | 379,8 k € | +24.3% | 305,6 k € | +6.1% | 288,2 k € | +8.3% | 266,1 k € |
| Total assets | 1,9 M € | -1.8% | 1,9 M € | +4.6% | 1,9 M € | +6.3% | 1,7 M € | +16.5% | 1,5 M € | -12.3% | 1,7 M € | -4.1% | 1,8 M € | +11.5% | 1,6 M € | +34.5% | 1,2 M € | -6.9% | 1,3 M € | +0.6% | 1,3 M € | -12.2% | 1,4 M € | -2.1% | 1,5 M € | +8.7% | 1,4 M € | -8.1% | 1,5 M € | -0.2% | 1,5 M € | -11.3% | 1,7 M € |
| Cash | 177,2 k € | -58.8% | 429,8 k € | +71.2% | 251 k € | +25.6% | 199,9 k € | -7.5% | 216,1 k € | -6.5% | 231,1 k € | +34.6% | 171,7 k € | +87.7% | 91,5 k € | +267% | 24,9 k € | -55.4% | 55,8 k € | +124% | 24,9 k € | +251% | 7,1 k € | -95.2% | 148 k € | +120% | 67,3 k € | -78.7% | 315,3 k € | – | 236,9 k € | ||
| Debts | 1 M € | -3.4% | 1,1 M € | +9.2% | 972 k € | +12.1% | 866,8 k € | +37.5% | 630,3 k € | -25.3% | 844,1 k € | -14.7% | 989,4 k € | +2.5% | 965 k € | +64.6% | 586,4 k € | -18.4% | 718,6 k € | -3.7% | 745,9 k € | -21.5% | 949,7 k € | -4.6% | 995,9 k € | +3.6% | 961 k € | -16.2% | 1,1 M € | -1.7% | 1,2 M € | -15.5% | 1,4 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 30,0 ETP | +9.5% | 27,4 ETP | -0.4% | 27,5 ETP | +2.6% | 26,8 ETP | -5.3% | 28,3 ETP | +7.2% | 26,4 ETP | +6.5% | 24,8 ETP | -1.2% | 25,1 ETP | -5.3% | 26,5 ETP | +3.9% | 25,5 ETP | -10.8% | 28,6 ETP | -9.5% | 31,6 ETP | +2.3% | 30,9 ETP | +15.3% | 26,8 ETP | -8.8% | 29,4 ETP | +2.1% | 28,8 ETP | -3.7% | 29,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 9 ended
Active mandates
Active
Johanna Broekaert
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2026 | 20/08/2025 | 31/08/2024 | 27/07/2023 | 29/08/2022 | 26/08/2021 |
| General meeting | 25/06/2026 | 26/06/2025 | 27/06/2024 | 29/06/2023 | 30/06/2022 | 24/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 25/06/2026 | 15/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 26/06/2025 | 20/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 27/06/2024 | 31/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 29/06/2023 | 27/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 29/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 24/06/2021 | 26/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 25/06/2020 | 29/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 12/06/2019 | 27/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 12/06/2018 | 16/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 29/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 26/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/06/2015 | 08/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/06/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 27/06/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 28/06/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 29/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 24/06/2010 | 27/07/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 9 ended
Active mandates
Active
Johanna Broekaert
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025150,5 k €↓
- 2024Annual accounts 2024197,9 k €↓
- 2023Annual accounts 2023242,9 k €↓
- 2022Annual accounts 2022260,3 k €↑
- 2021Annual accounts 2021204 k €↓
- 2020Annual accounts 2020222,2 k €↓
- 2019Annual accounts 2019309 k €↑
- 2018Annual accounts 2018101 k €↑
- 2017Annual accounts 201776,8 k €↑
- 2016Annual accounts 201669,3 k €↓
- 2015Annual accounts 201569,3 k €↑
- 2014Annual accounts 201448,7 k €↓
- 2013Annual accounts 2013115,2 k €↑
- 2012Annual accounts 2012106,1 k €↑
- 2011Annual accounts 201155,6 k €↑
- 2010Annual accounts 201054,1 k €↑
- 2009Annual accounts 200943 k €
- 24/11/2008IncorporationPrivate limited company