ACTIVE

JMG

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-201,6 k €

-4584.3% YoY

Gross margin

229,4 k €

-52.8% YoY

Equity

124,4 k €

-61.8% YoY

Workforce

3,7 ETP

-36.2% YoY

What does JMG do?

JMG is a Private limited company incorporated in 2008. Its registered office is in Beerse. It employs on average 3,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0807.970.309

Incorporation

17/11/2008

Legal form

Private limited company

Registered office

Vogelenzang 3
2340 Beerse · FlandreSee on map

Contributed capital

41 877,00 €

Latest accounts

30/09/2025

Average workforce

3,7 ETP

Joint committees (1)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	229,4 k €	-52.8%	485,9 k €	+4.9%	463,1 k €	-31.2%	673,6 k €	+65.6%	406,7 k €	+30.1%	312,7 k €	+23.5%	253,1 k €	+107%	122,5 k €	-17.1%	147,9 k €	-11.0%	166,3 k €	-3.0%	171,4 k €	-9.9%	190,2 k €	+26.2%	150,6 k €	-1.7%	153,2 k €	+22.5%	125,1 k €	-12.9%	143,7 k €
EBITDA	-89,4 k €	-198%	91,1 k €	+0.2%	90,9 k €	-72.6%	331,2 k €	+151%	132,1 k €	+75.8%	75,1 k €	-35.7%	116,9 k €	+118%	53,7 k €	-33.4%	80,7 k €	+47.4%	54,7 k €	+2.4%	53,4 k €	-28.7%	75 k €	+36.6%	54,9 k €	+16.6%	47 k €	+37.2%	34,3 k €	-57.7%	81,1 k €
Operating result	-160,9 k €	-654%	29 k €	+27.2%	22,8 k €	-90.9%	252,2 k €	+252%	71,6 k €	+313%	17,4 k €	-50.0%	34,7 k €	+144%	14,2 k €	-68.1%	44,5 k €	+124%	19,9 k €	+5.1%	18,9 k €	-57.1%	44,1 k €	+72.2%	25,6 k €	+65.4%	15,5 k €	+78.1%	8,7 k €	-84.3%	55,5 k €
Net result	-201,6 k €	-4584%	-4,3 k €	-16.7%	-3,7 k €	-102%	179,7 k €	+412%	35,1 k €	+34672%	101 €	-99.3%	14,8 k €	+24607%	60 €	-99.7%	18,6 k €	+870%	-2,4 k €	-556%	531 €	-96.3%	14,5 k €	+1193%	1,1 k €	+128%	-4 k €	-1950%	216 €	-99.4%	34,7 k €
Balance sheet
Equity	124,4 k €	-61.8%	326 k €	-1.3%	330,3 k €	-1.1%	333,9 k €	+117%	154,2 k €	+29.5%	119,1 k €	+0.1%	119 k €	+13.2%	105,2 k €	+0.1%	105,1 k €	+21.6%	86,5 k €	-2.7%	88,9 k €	+0.6%	88,4 k €	+19.6%	73,9 k €	+1.5%	72,8 k €	-5.2%	76,8 k €	+40.4%	54,7 k €
Total assets	1,6 M €	-5.5%	1,7 M €	+6.7%	1,6 M €	-7.9%	1,8 M €	+56.3%	1,1 M €	+16.6%	973,3 k €	+0.7%	966,2 k €	+71.8%	562,3 k €	-8.0%	611,5 k €	+8.0%	566,1 k €	+1.8%	556,3 k €	+3.8%	536,1 k €	+6.0%	505,9 k €	-5.1%	533 k €	+24.9%	426,8 k €	+259%	118,9 k €
Cash	31,5 k €	+1683%	1,8 k €	-19.1%	2,2 k €	-96.7%	67 k €	+52.9%	43,8 k €	+202%	14,5 k €	-48.8%	28,3 k €	+647%	3,8 k €	-71.6%	13,3 k €	+56.9%	8,5 k €	-40.6%	14,3 k €	+36.8%	10,5 k €	+80.8%	5,8 k €	-20.0%	7,2 k €	-50.8%	14,7 k €	+50.6%	9,8 k €
Debts	1,5 M €	+9.0%	1,4 M €	+8.9%	1,3 M €	-10.2%	1,4 M €	+43.8%	967,9 k €	+13.9%	849,9 k €	+0.5%	845,9 k €	+85.7%	455,4 k €	-9.3%	502,2 k €	+5.3%	477 k €	+2.7%	464,3 k €	+4.5%	444,2 k €	+3.8%	428 k €	-6.1%	455,8 k €	+30.2%	350 k €	+445%	64,2 k €
Other
Workforce	3,7 ETP	-36.2%	5,8 ETP	0.0%	5,8 ETP	-1.7%	5,9 ETP	+15.7%	5,1 ETP		–		–		–		–		1,9 ETP	-5.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-13.0%	2,3 ETP	+9.5%	2,1 ETP	+10.5%	1,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Pieter GOOSSENS

Director

Active

Ended mandates

Lieve SWEERE

Manager

Ended

Pieter GOOSSENS

Manager

Ended

Yannick VAN DE CRUYS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/05/2026	07/04/2025	18/04/2024	31/03/2023	28/03/2022	09/04/2021
General meeting	20/03/2026	20/03/2025	20/03/2024	20/03/2023	21/03/2022	20/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	20/03/2026	13/05/2026	Dutch	PDF
Abridged model	30/09/2024	20/03/2025	07/04/2025	Dutch	PDF
Abridged model	30/09/2023	20/03/2024	18/04/2024	Dutch	PDF
Abridged model	30/09/2022	20/03/2023	31/03/2023	Dutch	PDF
Abridged model	30/09/2021	21/03/2022	28/03/2022	Dutch	PDF
Micro model	30/09/2020	20/03/2021	09/04/2021	Dutch	PDF
Micro model	30/09/2019	20/03/2020	25/03/2020	Dutch	PDF
Micro model	30/09/2018	20/03/2019	17/04/2019	Dutch	PDF
Micro model	30/09/2017	20/03/2018	11/04/2018	Dutch	PDF
Abridged model	30/09/2016	20/03/2017	27/03/2017	Dutch	PDF
Abridged model	30/09/2015	21/03/2016	30/03/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	20/03/2014	24/03/2014	Dutch	PDF
Abridged model	30/09/2012	20/03/2013	09/04/2013	Dutch	PDF
Abridged model	30/09/2011	20/03/2012	22/03/2012	Dutch	PDF
Abridged model	30/09/2010	28/02/2011	14/03/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Pieter GOOSSENS

Director

Active

Ended mandates

Lieve SWEERE

Manager

Ended

Pieter GOOSSENS

Manager

Ended

Yannick VAN DE CRUYS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other11/02/2026
BENAMING - DOEL
PDF
Mandates14/04/2022
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/10/2012
ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/12/2011
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares24/06/2011
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/03/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/11/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/10/2009
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-201,6 k €↓
2025
Name changeJMG
2024
Annual accounts 2024-4,3 k €↓
2023
Annual accounts 2023-3,7 k €↓
2022
Annual accounts 2022179,7 k €↑
2022
Name changeSANI COMPLETE
2021
Annual accounts 202135,1 k €↑
2020
Annual accounts 2020101 €↓
2019
Annual accounts 201914,8 k €↑
2018
Annual accounts 201860 €↓
2017
Annual accounts 201718,6 k €↑
2016
Annual accounts 2016-2,4 k €↓
2015
Annual accounts 2015531 €↓
2014
Annual accounts 201414,5 k €↑
2013
Annual accounts 20131,1 k €↑
2012
Annual accounts 2012-4 k €↓
2011
Annual accounts 2011216 €↓
2010
Annual accounts 201034,7 k €
17/11/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JMG

Overview

What does JMG do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline