ACTIVE

Planning en Advies MaPra

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

104,7 k €

+145.1% YoY

Gross margin

165,2 k €

+125.5% YoY

Equity

279,3 k €

+59.9% YoY

What does Planning en Advies MaPra do?

Planning en Advies MaPra is a Private limited company incorporated in 2008. Its main activity is: Development of building projects. Its registered office is in Houthalen-Helchteren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.012.077

Incorporation

26/11/2008

Legal form

Private limited company

Registered office

Lillo Steenweg 10 box C
3530 Houthalen-Helchteren · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 64200Activities of holding companies 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	165,2 k €	+125%	73,2 k €	+104%	35,9 k €	-10.3%	40,1 k €	+11.6%	35,9 k €	+26.2%	28,4 k €	-16.3%	33,9 k €	+91.0%	17,8 k €	-63.0%	48 k €	+58.8%	30,2 k €	-38.8%	49,4 k €	-9.0%	54,2 k €	-10.9%	60,9 k €	-4.9%	64 k €	+421%	12,3 k €	-73.6%	46,5 k €
EBITDA	162,3 k €	+131%	70,3 k €	+111%	33,4 k €	-11.1%	37,5 k €	+12.3%	33,4 k €	+26.3%	26,4 k €	-15.0%	31,1 k €	+108%	15 k €	-66.7%	45 k €	+65.7%	27,2 k €	-42.4%	47,1 k €	-7.2%	50,8 k €	-15.3%	60 k €	-4.2%	62,6 k €	+429%	11,8 k €	-74.3%	46,2 k €
Operating result	145 k €	+131%	62,8 k €	+140%	26,1 k €	+33.9%	19,5 k €	+38.6%	14,1 k €	+119%	6,4 k €	-35.5%	10 k €	+306%	-4,8 k €	-119%	25,9 k €	+1083%	2,2 k €	-89.9%	21,7 k €	-16.6%	26 k €	-11.8%	29,4 k €	+57.9%	18,6 k €	+249%	5,3 k €	-72.6%	19,5 k €
Net result	104,7 k €	+145%	42,7 k €	+142%	17,6 k €	+40.9%	12,5 k €	+44.5%	8,7 k €	+109%	4,1 k €	-38.6%	6,8 k €	+329%	-2,9 k €	-121%	13,8 k €	+3160%	-451,5 €	-106%	7,3 k €	-38.5%	11,9 k €	-11.5%	13,5 k €	+31.7%	10,2 k €	+511%	1,7 k €	-90.4%	17,6 k €
Balance sheet
Equity	279,3 k €	+59.9%	174,7 k €	+32.4%	131,9 k €	+15.4%	114,3 k €	+12.3%	101,8 k €	+9.3%	93,1 k €	+4.7%	89 k €	+8.2%	82,2 k €	-3.5%	85,2 k €	+19.4%	71,4 k €	-0.6%	71,8 k €	+11.4%	64,5 k €	+22.7%	52,5 k €	+34.5%	39,1 k €	+35.5%	28,8 k €	+6.2%	27,2 k €
Total assets	797,3 k €	+136%	338,2 k €	+10.3%	306,5 k €	+3.5%	296,3 k €	-2.0%	302,4 k €	-2.0%	308,7 k €	-5.5%	326,6 k €	+5.2%	310,4 k €	-10.7%	347,4 k €	-23.8%	455,9 k €	+12.7%	404,4 k €	-2.3%	414 k €	-10.4%	462,1 k €	+34.0%	344,8 k €	+171%	127,1 k €	-15.3%	150,1 k €
Cash	65,2 k €	+530%	10,3 k €	+224%	3,2 k €	-57.0%	7,4 k €	-21.5%	9,5 k €	-65.9%	27,7 k €	+1748%	1,5 k €	-80.0%	7,5 k €	-42.2%	13 k €	-83.2%	77,1 k €	+151568%	50,8 €	-99.5%	10,6 k €	-69.3%	34,6 k €	+411%	6,8 k €	+4.3%	6,5 k €	-89.0%	59,3 k €
Debts	515,3 k €	+220%	161 k €	-6.8%	172,8 k €	-4.5%	180,9 k €	-9.3%	199,5 k €	-7.0%	214,5 k €	-9.5%	236,9 k €	+4.2%	227,5 k €	-13.0%	261,4 k €	-31.9%	383,6 k €	+15.7%	331,5 k €	-4.9%	348,4 k €	-14.7%	408,4 k €	+33.9%	305 k €	+212%	97,6 k €	-20.1%	122,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Ellen Maris

Director

Active

Ended mandates

Ellen Maris

Administrator - manager

Ended

Ellen Maris

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Support !● Active	0541.397.283

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/12/2025	07/01/2025	15/12/2023	14/12/2022	15/12/2021	05/01/2021
General meeting	12/12/2025	13/12/2024	08/12/2023	09/12/2022	10/12/2021	11/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	12/12/2025	16/12/2025	Dutch	PDF
Micro model	30/06/2024	13/12/2024	07/01/2025	Dutch	PDF
Micro model	30/06/2023	08/12/2023	15/12/2023	Dutch	PDF
Micro model	30/06/2022	09/12/2022	14/12/2022	Dutch	PDF
Micro model	30/06/2021	10/12/2021	15/12/2021	Dutch	PDF
Micro model	30/06/2020	11/12/2020	05/01/2021	Dutch	PDF
Abridged model	30/06/2019	13/12/2019	19/12/2019	Dutch	PDF
Micro model	30/06/2018	14/12/2018	21/12/2018	Dutch	PDF
Micro model	30/06/2017	08/12/2017	22/12/2017	Dutch	PDF
Abridged model	30/06/2016	09/12/2016	14/12/2016	Dutch	PDF
Abridged model	30/06/2015	11/12/2015	16/12/2015	Dutch	PDF
Abridged model	30/06/2014	12/12/2014	18/12/2014	Dutch	PDF
Abridged model	30/06/2013	13/12/2013	16/12/2013	Dutch	PDF
Abridged model	30/06/2012	14/12/2012	21/12/2012	Dutch	PDF
Abridged model	30/06/2011	09/12/2011	21/12/2011	Dutch	PDF
Abridged model	30/06/2010	10/12/2010	13/12/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Ellen Maris

Director

Active

Ended mandates

Ellen Maris

Administrator - manager

Ended

Ellen Maris

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/10/2023
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other28/11/2008
Oprichting
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025104,7 k €↑
2024
Annual accounts 202442,7 k €↑
2023
Annual accounts 202317,6 k €↑
2022
Annual accounts 202212,5 k €↑
2021
Annual accounts 20218,7 k €↑
2020
Annual accounts 20204,1 k €↓
2019
Annual accounts 20196,8 k €↑
2018
Annual accounts 2018-2,9 k €↓
2017
Annual accounts 201713,8 k €↑
2016
Annual accounts 2016-451,5 €↓
2015
Annual accounts 20157,3 k €↓
2014
Annual accounts 201411,9 k €↓
2013
Annual accounts 201313,5 k €↑
2012
Annual accounts 201210,2 k €↑
2011
Annual accounts 20111,7 k €↓
2010
Annual accounts 201017,6 k €
26/11/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Planning en Advies MaPra

Overview

What does Planning en Advies MaPra do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline