ACTIVE

Hortus Landscaping

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
27,6 k €
-15.3% YoY
Gross margin
76,1 k €
+13.6% YoY
Equity
99,8 k €
+38.2% YoY

What does Hortus Landscaping do?

Hortus Landscaping is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Beauvechain.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0808.052.263
Incorporation
27/11/2008
Legal form
Private limited company
Registered office
Chemin Saint-Roch,H.-M. 2
1320 Beauvechain · WallonieSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities81300Landscape service activities81300Landscape service activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920172016201520132012201120102009
Income statement
Gross margin76,1 k €67,1 k €87,7 k €68,8 k €-27,2 k €-1,7 k €–-1,6 k €1,2 k €3,1 k €35,2 k €10,2 k €-495 €60,5 k €55,7 k €
EBITDA45,5 k €45,4 k €58,7 k €54,7 k €-38,7 k €-2,1 k €-347 €-2 k €1,2 k €2,2 k €34,8 k €9,8 k €-22,1 k €23,1 k €14,8 k €
Operating result39,1 k €42,4 k €58,7 k €54,1 k €-39,3 k €-2,7 k €-347 €-2 k €1,2 k €2,2 k €34,8 k €9,8 k €-22,1 k €9,5 k €-1,6 k €
Net result27,6 k €32,6 k €33,3 k €48,5 k €-39,8 k €-2,7 k €-347 €-2,1 k €729 €-196 €30,5 k €9,8 k €-38,1 k €-7,1 k €-37,9 k €
Balance sheet
Equity99,8 k €72,2 k €39,6 k €6,4 k €-42,1 k €-2,3 k €394 €5,7 k €7,7 k €7 k €7,2 k €-23,3 k €-33,1 k €5 k €12,1 k €
Total assets131,1 k €112,1 k €77,6 k €39,9 k €5,7 k €9,1 k €1,1 k €6,4 k €8,5 k €7,9 k €50,4 k €12,9 k €7,2 k €41,9 k €90,3 k €
Cash71,4 k €47,5 k €16,4 k €5,2 k €4,8 k €3,1 k €54 €781 €3,1 k €1,3 k €12,4 k €––8,1 k €39,3 k €
Debts31,4 k €39,9 k €38 k €33,6 k €47,8 k €11,4 k €728 €754 €819 €860 €43,3 k €36,2 k €40,3 k €36,8 k €78,2 k €
Other
Workforce–––––––––––––1,0 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Olivier TABORDON

Manager · since 01 juillet 2018

Active

Ended mandates

Pascale CAPITAINE

Mandate

Ended
Yves CHARLIER

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/07/202201/07/202101/07/202001/07/2019
Closing of the financial year31/12/202531/12/202431/12/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months18 months12 months12 months12 months
Filing date29/06/202626/06/202529/06/202420/12/202216/06/202210/09/2021
General meeting01/06/202602/06/202503/06/202408/11/202209/11/202110/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202629/06/2026FrenchPDF
Micro model31/12/202402/06/202526/06/2025FrenchPDF
Micro model31/12/202303/06/202429/06/2024FrenchPDF
Micro model30/06/202208/11/202220/12/2022FrenchPDF
Micro model30/06/202109/11/202116/06/2022FrenchPDF
Micro model30/06/202010/11/202010/09/2021FrenchPDF
Micro model30/06/201912/11/201923/12/2019FrenchPDF
Micro model30/06/201704/11/201721/12/2017FrenchPDF
Abridged model30/06/201610/11/201619/12/2016FrenchPDF
Abridged model30/06/201510/11/201509/12/2015FrenchPDF
Abridged model31/12/201306/05/201404/08/2014FrenchPDF
Abridged model31/12/201207/05/201319/07/2013FrenchPDF
Abridged model31/12/201108/05/201228/08/2012FrenchPDF
Abridged model31/12/201010/05/201119/07/2011FrenchPDF
Abridged model31/12/200911/05/201023/08/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Olivier TABORDON

Manager · since 01 juillet 2018

Active

Ended mandates

Pascale CAPITAINE

Mandate

Ended
Yves CHARLIER

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other02/06/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates17/10/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/08/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office19/05/2016
    SIEGE SOCIAL
    PDF
  • Mandates27/10/2015
    DENOMINATION - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office14/05/2013
    SIEGE SOCIAL
    PDF
  • Registered office22/05/2012
    SIEGE SOCIAL
    PDF
  • Mandates10/01/2012
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202527,6 k €↓
  2. 2024
    Annual accounts 202432,6 k €↓
  3. 2023
    Annual accounts 202333,3 k €↓
  4. 2022
    Annual accounts 202248,5 k €↑
  5. 2021
    Annual accounts 2021-39,8 k €↓
  6. 2020
    Annual accounts 2020-2,7 k €↓
  7. 2019
    Annual accounts 2019-347 €↑
  8. 2019
    Name changeHortus Landscaping
  9. 2017
    Annual accounts 2017-2,1 k €↓
  10. 2016
    Annual accounts 2016729 €↑
  11. 2015
    Annual accounts 2015-196 €↓
  12. 2015
    Name change2P4U
  13. 2013
    Annual accounts 201330,5 k €↑
  14. 2012
    Annual accounts 20129,8 k €↑
  15. 2011
    Annual accounts 2011-38,1 k €↓
  16. 2010
    Annual accounts 2010-7,1 k €↑
  17. 2009
    Annual accounts 2009-37,9 k €
  18. 2009
    Name changeMing Management
  19. 27/11/2008
    IncorporationPrivate limited company