NERXIO
0808.073.841 · rovalta.com · 22/09/2026
NORMAL SITUATION
NERXIO
Financial year 2021 · closed on 31/12/2021
Net result
33,2 k €
+247.8% YoY
Gross margin
43,2 k €
+464.6% YoY
Equity
257,7 k €
+14.8% YoY
Company — Normal situation.
Overview
What does NERXIO do?
NERXIO is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0808.073.841
Legal form
Private company with limited liability
Contributed capital
62 000,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 43,2 k € | +465% | -11,9 k € | -138% | 31,6 k € | +49.4% | 21,2 k € | -66.9% | 63,9 k € | -37.8% | 102,8 k € | +10.4% | 93,1 k € | +82.7% | 51 k € | +1000% | -5,7 k € | -124% | -2,5 k € | -126% | 9,6 k € | -39.7% | 16 k € | +32.3% | 12,1 k € | +4646% | -265,3 € |
| EBITDA | 41,5 k € | +438% | -12,3 k € | -139% | 31,2 k € | +50.7% | 20,7 k € | -67.4% | 63,5 k € | -37.1% | 101 k € | +9.3% | 92,4 k € | +83.9% | 50,2 k € | +986% | -5,7 k € | -96.8% | -2,9 k € | -147% | 6,1 k € | -59.7% | 15,1 k € | +39.5% | 10,9 k € | +1230% | -960,3 € |
| Operating result | 37,3 k € | +275% | -21,3 k € | -197% | 22 k € | +85.0% | 11,9 k € | -77.9% | 54 k € | -40.6% | 90,9 k € | +4.2% | 87,3 k € | +92.7% | 45,3 k € | +899% | -5,7 k € | -80.1% | -3,1 k € | -575% | 662 € | -91.0% | 7,4 k € | +61.9% | 4,6 k € | +518% | -1,1 k € |
| Net result | 33,2 k € | +248% | -22,4 k € | -258% | 14,2 k € | +166% | 5,3 k € | -83.0% | 31,4 k € | -45.7% | 57,8 k € | +4.9% | 55,1 k € | +73.9% | 31,7 k € | +655% | -5,7 k € | -59.5% | -3,6 k € | +43.0% | -6,3 k € | -265% | 3,8 k € | +67.0% | 2,3 k € | +307% | -1,1 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 257,7 k € | +14.8% | 224,5 k € | -9.1% | 247 k € | +6.1% | 232,8 k € | +2.3% | 227,5 k € | +16.0% | 196,1 k € | +41.8% | 138,2 k € | +66.3% | 83,1 k € | +61.6% | 51,4 k € | +3765% | 1,3 k € | -72.9% | 4,9 k € | -56.1% | 11,2 k € | +51.7% | 7,4 k € | +44.8% | 5,1 k € |
| Total assets | 281,2 k € | +18.8% | 236,7 k € | -26.3% | 321,3 k € | +6.0% | 303,2 k € | +1.0% | 300,1 k € | -6.5% | 321 k € | +34.8% | 238,1 k € | +42.3% | 167,3 k € | +135% | 71,2 k € | +1179% | 5,6 k € | -62.4% | 14,8 k € | -74.3% | 57,6 k € | +9.2% | 52,8 k € | +898% | 5,3 k € |
| Cash | 99,9 k € | -29.0% | 140,7 k € | -35.0% | 216,5 k € | +6.3% | 203,7 k € | -11.5% | 230,1 k € | +35.3% | 170 k € | +124% | 76 k € | +867% | 7,9 k € | -87.8% | 64,4 k € | +4577% | 1,4 k € | +78.3% | 772 € | -38.3% | 1,3 k € | -94.8% | 24,2 k € | +541% | 3,8 k € |
| Debts | 23,5 k € | +93.7% | 12,1 k € | -83.2% | 72,3 k € | +7.1% | 67,5 k € | -3.2% | 69,7 k € | -43.2% | 122,8 k € | +26.7% | 96,9 k € | +15.9% | 83,6 k € | +324% | 19,7 k € | +366% | 4,2 k € | -57.1% | 9,9 k € | -78.7% | 46,4 k € | +2.3% | 45,4 k € | +23483% | 192,4 € |
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 5 ended
Active mandates
Jacques Adam
ActiveEnded mandates
Nicolas JACQMARD
EndedMichaël HENNEAUX
EndedJacques ADAM
EndedJacques Marie R Adam
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/06/2022 | 23/07/2021 | 12/10/2020 | 31/05/2019 | 26/04/2018 | 23/03/2017 |
| General meeting | 07/06/2022 | 28/05/2021 | 02/10/2020 | 29/05/2019 | 26/04/2018 | 23/03/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 07/06/2022 | 07/06/2022 | French | |
| Abridged model | 31/12/2020 | 28/05/2021 | 23/07/2021 | French | |
| Abridged model | 31/12/2019 | 02/10/2020 | 12/10/2020 | French | |
| Abridged model | 31/12/2018 | 29/05/2019 | 31/05/2019 | French | |
| Abridged model | 31/12/2017 | 26/04/2018 | 26/04/2018 | French | |
| Abridged model | 31/12/2016 | 23/03/2017 | 23/03/2017 | French | |
| Abridged model | 31/12/2015 | 04/05/2016 | 13/05/2016 | French | |
| Abridged model | 31/12/2014 | 09/04/2015 | 24/04/2015 | French | |
| Abridged model | 31/12/2013 | 21/02/2014 | 21/02/2014 | French | |
| Abridged model | 30/06/2013 | 29/11/2013 | 31/01/2014 | French | |
| Abridged modelCorrection | 30/06/2012 | 30/11/2012 | 28/01/2013 | French | |
| Abridged model | 30/06/2012 | 30/11/2012 | 21/12/2012 | French | |
| Abridged model | 30/06/2011 | 25/11/2011 | 13/01/2012 | French | |
| Abridged model | 30/06/2010 | 26/11/2010 | 03/01/2011 | French | |
| Abridged model | 30/06/2009 | 27/11/2009 | 15/01/2010 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 5 ended
Active mandates
Jacques Adam
ActiveEnded mandates
Nicolas JACQMARD
EndedMichaël HENNEAUX
EndedJacques ADAM
EndedJacques Marie R Adam
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202133,2 k €↑
- 2020Annual accounts 2020-22,4 k €↓
- 2019Annual accounts 201914,2 k €↑
- 2018Annual accounts 20185,3 k €↓
- 2017Annual accounts 201731,4 k €↓
- 2016Annual accounts 201657,8 k €↑
- 2015Annual accounts 201555,1 k €↑
- 2014Annual accounts 201431,7 k €↑
- 2013Annual accounts 2013-5,7 k €↓
- 2013Annual accounts 2013-3,6 k €↑
- 2012Annual accounts 2012-6,3 k €↓
- 2011Annual accounts 20113,8 k €↑
- 2010Annual accounts 20102,3 k €↑
- 2009Annual accounts 2009-1,1 k €