NORMAL SITUATION

Magellan Services

Financial year 2024 · closed on 25/01/2024
Net result
5,0 k €
+162.2% YoY
Gross margin
5,0 k €
+178.3% YoY
Equity
-22,9 k €
+17.9% YoY

Company — Normal situation.

What does Magellan Services do?

Magellan Services is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0808.096.607
Legal form
Private company with limited liability
Contributed capital
12 200,00 €
Latest accounts
25/01/2024
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212020201920182017201520142013201220112009
Income statement
Gross margin5,0 k €-6,4 k €-1,2 k €-2,5 k €-3,6 k €-5,4 k €-8,4 k €16,6 k €-4,0 k €-5,6 k €-19,8 k €-5,4 k €30,3 k €17,4 k €
EBITDA5,0 k €-8,0 k €-2,2 k €-3,6 k €-4,7 k €-6,7 k €-13,5 k €15,4 k €-5,5 k €-6,6 k €-7,6 k €-6,4 k €24,3 k €16,8 k €
Operating result5,0 k €-8,0 k €-2,2 k €-3,6 k €-4,7 k €-7,4 k €-15,4 k €13,5 k €-7,3 k €-10,1 k €-9,9 k €-9,0 k €21,2 k €16,1 k €
Net result5,0 k €-8,0 k €-2,3 k €-3,6 k €-4,7 k €-7,6 k €-15,6 k €13,4 k €-7,4 k €-10,2 k €-10,1 k €-7,3 k €14,6 k €9,6 k €
Balance sheet
Equity-22,9 k €-27,9 k €-19,9 k €-17,6 k €-14,1 k €-9,3 k €-1,8 k €13,8 k €1,1 k €8,5 k €18,7 k €28,9 k €36,2 k €8,3 k €
Total assets12,5 €47,0 €390,1 €466,6 €3,7 k €16,5 k €5,9 k €9,4 k €21,8 k €45,5 k €69,4 k €33,0 k €
Cash12,5 €47,0 €390,1 €56,4 €908,2 €4,8 k €2,0 k €3,7 k €16,5 k €35,6 k €59,7 k €19,1 k €
Debts22,9 k €27,9 k €19,9 k €17,7 k €14,4 k €9,8 k €5,4 k €2,6 k €4,8 k €867,3 €3,1 k €3,7 k €20,3 k €24,7 k €
Governance

Board of directors

Seen on filing of 25/01/2024 · 1 active · 3 ended

Active mandates

Patrick Nico De Schrijver

Director

Active

Ended mandates

Ann Verhegge

Manager

Ended
Patrick De Schrijver

Manager

Ended
Patrick Nico De Schrijver

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202301/10/202201/10/202101/10/202001/10/201901/10/2018
Closing of the financial year25/01/202430/09/202330/09/202230/09/202130/09/202030/09/2019
Length of the financial year4 months12 months12 months12 months12 months12 months
Filing date22/07/202428/03/202430/04/202308/03/202223/04/202130/04/2020
General meeting25/01/202402/01/202423/03/202301/03/202214/04/202107/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model25/01/202425/01/202422/07/2024DutchPDF
Micro model30/09/202302/01/202428/03/2024DutchPDF
Micro model30/09/202223/03/202330/04/2023DutchPDF
Micro model30/09/202101/03/202208/03/2022DutchPDF
Micro model30/09/202014/04/202123/04/2021DutchPDF
Micro model30/09/201907/03/202030/04/2020DutchPDF
Micro model30/09/201808/03/201911/04/2019DutchPDF
Micro model30/09/201709/03/201814/03/2018DutchPDF
Abridged model30/09/201614/04/201725/04/2017DutchPDF
Abridged model30/09/201527/04/201628/04/2016DutchPDF
Abridged model30/09/201427/03/201502/04/2015DutchPDF
Abridged model30/09/201328/04/201421/05/2014DutchPDF
Abridged model30/09/201229/03/201331/05/2013DutchPDF
Abridged model30/09/201123/03/201228/06/2012DutchPDF
Abridged model30/09/200926/03/201011/05/2010DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 25/01/2024 · 1 active · 3 ended

Active mandates

Patrick Nico De Schrijver

Director

Active

Ended mandates

Ann Verhegge

Manager

Ended
Patrick De Schrijver

Manager

Ended
Patrick Nico De Schrijver

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20245,0 k €
  2. 2023
    Annual accounts 2023-8,0 k €
  3. 2022
    Annual accounts 2022-2,3 k €
  4. 2021
    Annual accounts 2021-3,6 k €
  5. 2020
    Annual accounts 2020-4,7 k €
  6. 2019
    Annual accounts 2019-7,6 k €
  7. 2018
    Annual accounts 2018-15,6 k €
  8. 2017
    Annual accounts 201713,4 k €
  9. 2015
    Annual accounts 2015-7,4 k €
  10. 2014
    Annual accounts 2014-10,2 k €
  11. 2013
    Annual accounts 2013-10,1 k €
  12. 2012
    Annual accounts 2012-7,3 k €
  13. 2011
    Annual accounts 201114,6 k €
  14. 2009
    Annual accounts 20099,6 k €