ACTIVE

SMART TEAM (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

63,2 k €

+137.8% YoY

Gross margin

1,2 M €

+10.5% YoY

Equity

156,7 k €

-1.1% YoY

Workforce

35,2 ETP

-4.1% YoY

What does SMART TEAM do?

SMART TEAM is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Charleroi. It employs on average 35,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.191.429

Incorporation

04/12/2008

Legal form

Private limited company

Registered office

Rue du Roton 36 box C
6000 Charleroi · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

35,2 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 78200Temporary employment agency activities 78300Other human resources provision

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	1,2 M €	+10.5%	1,1 M €	+13.5%	935,9 k €	+22.6%	763,5 k €	+0.5%	759,6 k €	+19.7%	634,8 k €	-8.1%	690,5 k €	+11.1%	621,7 k €	-5.4%	657,2 k €	+84.7%	355,8 k €	+231727%	-153,6 €	-109%	1,7 k €	-95.8%	39,6 k €	+20.9%	32,7 k €	-5.9%	34,8 k €	-10.3%	38,8 k €	-0.8%	39,1 k €
EBITDA	117,7 k €	+141%	48,9 k €	+114%	22,9 k €	-69.1%	74 k €	-9.3%	81,6 k €	+58.4%	51,5 k €	+43.9%	35,8 k €	+157%	13,9 k €	-30.9%	20,1 k €	-76.6%	86,1 k €	+14601%	-593,6 €	-756%	90,5 €	-96.9%	2,9 k €	+174%	-3,9 k €	+53.6%	-8,5 k €	-357%	-1,9 k €	-1248%	162 €
Operating result	109,8 k €	+145%	44,8 k €	+433%	8,4 k €	-88.6%	74 k €	-3.1%	76,3 k €	+48.2%	51,5 k €	+43.9%	35,8 k €	+606%	5,1 k €	-55.1%	11,3 k €	-85.4%	77,2 k €	+13112%	-593,6 €	-756%	90,5 €	-96.9%	2,9 k €	+174%	-3,9 k €	+55.1%	-8,8 k €	-307%	-2,2 k €	-1464%	-138 €
Net result	63,2 k €	+138%	26,6 k €	+1077%	-2,7 k €	-110%	27,6 k €	-32.7%	41 k €	+49.7%	27,4 k €	+64.8%	16,6 k €	+304%	-8,1 k €	-179%	10,3 k €	-85.1%	68,9 k €	+10952%	-635,2 €	-3427%	19,1 €	-98.9%	1,7 k €	+139%	-4,5 k €	+51.1%	-9,2 k €	-286%	-2,4 k €	-854%	-249 €
Balance sheet
Equity	156,7 k €	-1.1%	158,5 k €	+20.1%	132 k €	-2.0%	134,7 k €	+25.8%	107,1 k €	+62.0%	66,1 k €	+70.7%	38,7 k €	+75.2%	22,1 k €	-26.9%	30,2 k €	+51.4%	20 k €	+323%	-9 k €	-7.6%	-8,3 k €	+0.2%	-8,3 k €	+17.2%	-10,1 k €	-80.1%	-5,6 k €	-256%	3,6 k €	-39.9%	6 k €
Total assets	672,4 k €	+11.6%	602,8 k €	+36.6%	441,3 k €	-22.8%	571,3 k €	+39.6%	409,4 k €	-18.8%	504 k €	+16.8%	431,5 k €	-6.6%	461,9 k €	+51.2%	305,6 k €	-23.7%	400,3 k €	+31728%	1,3 k €	-47.0%	2,4 k €	+249%	680,7 €	-77.6%	3 k €	-52.7%	6,4 k €	-56.8%	14,8 k €	+20.1%	12,4 k €
Cash	275 k €	-1.4%	278,8 k €	+130%	121,2 k €	-49.4%	239,2 k €	+81.5%	131,8 k €	-41.8%	226,5 k €	+112%	106,8 k €	-25.4%	143,1 k €	+932%	13,9 k €	-90.4%	144,5 k €	+84958%	169,8 €	-81.0%	895,6 €	+267%	244,2 €	-90.8%	2,6 k €	-56.1%	6 k €	-34.0%	9,1 k €	+42.8%	6,4 k €
Debts	515,7 k €	+16.1%	444,2 k €	+43.6%	309,3 k €	-29.2%	436,6 k €	+44.4%	302,3 k €	-31.0%	438 k €	+11.5%	392,7 k €	-10.7%	439,9 k €	+59.7%	275,4 k €	-27.6%	380,3 k €	+3621%	10,2 k €	-4.5%	10,7 k €	+18.5%	9 k €	-31.1%	13,1 k €	+9.2%	12 k €	+6.5%	11,3 k €	+75.7%	6,4 k €
Other
Workforce	35,2 ETP	-4.1%	36,7 ETP	+6.1%	34,6 ETP	+20.1%	28,8 ETP	-2.4%	29,5 ETP	+10.1%	26,8 ETP	-11.0%	30,1 ETP	-2.9%	31,0 ETP	-0.3%	31,1 ETP	+127%	13,7 ETP		–		0,5 ETP	-70.6%	1,7 ETP	0.0%	1,7 ETP	+21.4%	1,4 ETP	-12.5%	1,6 ETP	+6.7%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

CEMAL SAHIN

Director

Active

Ended mandates

CEMAL SAHIM

Director · since 01 juillet 2018

Ended

CEMAL SAHIN

Manager · since 01 juillet 2018

Ended

JOHAN NAVES

Manager · since 01 juillet 2016 · until 31 mars 2017

Ended

PAULOS DIMITRIADIS

Manager · since 01 juillet 2016

Ended

At this address

Other companies at this address

Company	CBE no.
ELPIDA● Active	0472.733.557
Le Dôme de l'Alexandrin● Active	0848.449.397
M.P. Project horéca● Active	0538.960.803
PITA LAND● Active	0479.851.674

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	08/07/2025	17/06/2024	22/06/2023	25/06/2022	04/06/2021
General meeting	28/05/2026	19/06/2025	30/05/2024	25/05/2023	27/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/05/2026	26/06/2026	French	PDF
Abridged model	31/12/2024	19/06/2025	08/07/2025	French	PDF
Abridged model	31/12/2023	30/05/2024	17/06/2024	French	PDF
Abridged model	31/12/2022	25/05/2023	22/06/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	25/06/2022	French	PDF
Abridged model	31/12/2020	27/05/2021	04/06/2021	French	PDF
Abridged model	31/12/2019	28/05/2020	10/06/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	24/06/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	02/07/2018	French	PDF
Abridged model	31/12/2016	25/05/2017	13/07/2017	French	PDF
Abridged model	31/12/2015	28/04/2016	29/04/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	10/06/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	12/07/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	31/05/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	26/05/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	28/05/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

CEMAL SAHIN

Director

Active

Ended mandates

CEMAL SAHIM

Director · since 01 juillet 2018

Ended

CEMAL SAHIN

Manager · since 01 juillet 2018

Ended

JOHAN NAVES

Manager · since 01 juillet 2016 · until 31 mars 2017

Ended

PAULOS DIMITRIADIS

Manager · since 01 juillet 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates09/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates28/04/2017
Démission co-gérant :
PDF
Registered office27/12/2016
SIEGE SOCIAL
PDF
Other07/12/2016
OBJET - DIVERS
PDF
Other27/10/2016
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/08/2016
Nominations co-gérants ;
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202563,2 k €↑
2024
Annual accounts 202426,6 k €↑
2023
Annual accounts 2023-2,7 k €↓
2022
Annual accounts 202227,6 k €↓
2021
Annual accounts 202141 k €↑
2020
Annual accounts 202027,4 k €↑
2019
Annual accounts 201916,6 k €↑
2018
Annual accounts 2018-8,1 k €↓
2017
Annual accounts 201710,3 k €↓
2016
Annual accounts 201668,9 k €↑
2016
Name changeSMART TEAM
2015
Annual accounts 2015-635,2 €↓
2014
Annual accounts 201419,1 €↓
2013
Annual accounts 20131,7 k €↑
2012
Annual accounts 2012-4,5 k €↑
2011
Annual accounts 2011-9,2 k €↓
2010
Annual accounts 2010-2,4 k €↓
2009
Annual accounts 2009-249 €
2009
Name changeAUX VIGNES
04/12/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SMART TEAM (SRL)

Overview

What does SMART TEAM do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline