Ultimaq
0808.204.889 · rovalta.com · 23/09/2026
ACTIVE
Ultimaq
Financial year 2025 · closed on 30/06/2025
Net result
1,3 k €
+54.6% YoY
Gross margin
10,6 k €
+8.2% YoY
Equity
185,4 k €
+0.7% YoY
Overview
What does Ultimaq do?
Ultimaq is a Private company with limited liability incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Bonheiden.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0808.204.889
Incorporation
05/12/2008
Legal form
Private company with limited liability
Registered office
Rijmenamseweg 146
2820 Bonheiden · FlandreSee on map
2820 Bonheiden · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 10,6 k € | +8.2% | 9,8 k € | -76.0% | 40,8 k € | +183% | 14,4 k € | +266% | -8,7 k € | -627% | 1,7 k € | -95.2% | 34,5 k € | -14.6% | 40,3 k € | -46.5% | 75,4 k € | +1591% | 4,5 k € | +278% | 1,2 k € | -71.0% | 4,1 k € | +459% | -1,1 k € | -108% | 14,7 k € | +1492% | 920,6 € | -78.4% | 4,3 k € |
| EBITDA | 10,1 k € | +8.6% | 9,3 k € | -77.0% | 40,4 k € | +189% | 14 k € | +259% | -8,8 k € | -668% | 1,6 k € | -95.5% | 34,4 k € | -14.4% | 40,1 k € | -46.7% | 75,3 k € | +1625% | 4,4 k € | +271% | 1,2 k € | -70.4% | 4 k € | +425% | -1,2 k € | -108% | 14,6 k € | +1584% | 866,6 € | -79.1% | 4,1 k € |
| Operating result | 2 k € | -10.5% | 2,3 k € | -93.3% | 34,1 k € | +293% | 8,7 k € | +186% | -10,1 k € | -3930% | 263,5 € | -99.2% | 34,4 k € | -13.8% | 39,8 k € | -46.9% | 75 k € | +1814% | 3,9 k € | +437% | 729,9 € | -79.3% | 3,5 k € | +359% | -1,4 k € | -109% | 14,5 k € | +1568% | 866,6 € | -79.1% | 4,1 k € |
| Net result | 1,3 k € | +54.6% | 828,9 € | -96.5% | 24 k € | -49.1% | 47,1 k € | +547% | -10,6 k € | +1.1% | -10,7 k € | -152% | 20,7 k € | +45.3% | 14,2 k € | -80.6% | 73,4 k € | +1777% | 3,9 k € | +5727% | 67,2 € | -98.1% | 3,5 k € | +157% | -6,2 k € | -144% | 14,3 k € | +6192% | -234,3 € | -107% | 3,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 185,4 k € | +0.7% | 184,1 k € | +0.5% | 183,3 k € | +15.1% | 159,3 k € | +42.0% | 112,2 k € | -8.6% | 122,8 k € | -8.0% | 133,4 k € | +18.4% | 112,7 k € | +14.5% | 98,5 k € | +293% | 25 k € | +18.5% | 21,1 k € | +0.3% | 21,1 k € | +20.1% | 17,5 k € | -26.2% | 23,8 k € | +151% | 9,5 k € | -2.4% | 9,7 k € |
| Total assets | 273,9 k € | -20.5% | 344,3 k € | -11.1% | 387,3 k € | +16.3% | 333 k € | +39.6% | 238,5 k € | +31.7% | 181 k € | -21.5% | 230,7 k € | +49.5% | 154,3 k € | -23.6% | 201,9 k € | +137% | 85,3 k € | +202% | 28,3 k € | +2.5% | 27,6 k € | +16.8% | 23,6 k € | -38.3% | 38,2 k € | +54.1% | 24,8 k € | -51.3% | 51 k € |
| Cash | 148,7 k € | -30.7% | 214,6 k € | -24.7% | 284,8 k € | +24.8% | 228,2 k € | +31.0% | 174,3 k € | +123% | 78,2 k € | -58.3% | 187,7 k € | +159% | 72,6 k € | -61.9% | 190,4 k € | +158% | 73,8 k € | +239% | 21,8 k € | +103% | 10,7 k € | -49.9% | 21,4 k € | -42.0% | 36,9 k € | +55.0% | 23,8 k € | -37.5% | 38,1 k € |
| Debts | 88,5 k € | -44.8% | 160,2 k € | -21.5% | 203,9 k € | +17.5% | 173,6 k € | +37.5% | 126,3 k € | +117% | 58,3 k € | -40.1% | 97,3 k € | +134% | 41,6 k € | -59.8% | 103,4 k € | +71.6% | 60,3 k € | +743% | 7,1 k € | +9.6% | 6,5 k € | +7.4% | 6,1 k € | -58.0% | 14,5 k € | -5.6% | 15,3 k € | -62.9% | 41,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 1 ended
Active mandates
Jovan Vladic
ActiveEnded mandates
JOVAN VLADIC
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
VLADECOM● Active | 0467.168.826 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/01/2026 | 31/01/2025 | 30/01/2024 | 31/01/2023 | 28/01/2022 | 29/01/2021 |
| General meeting | 26/12/2025 | 26/12/2024 | 28/12/2023 | 22/12/2022 | 31/12/2021 | 31/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 26/12/2025 | 30/01/2026 | Dutch | |
| Micro model | 30/06/2024 | 26/12/2024 | 31/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 28/12/2023 | 30/01/2024 | Dutch | |
| Micro model | 30/06/2022 | 22/12/2022 | 31/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 31/12/2021 | 28/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 31/12/2020 | 29/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 30/12/2019 | 30/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 31/12/2018 | 30/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 31/12/2017 | 30/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 31/12/2016 | 30/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 31/12/2015 | 29/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 31/12/2014 | 30/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 31/12/2013 | 30/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 27/12/2012 | 23/01/2013 | Dutch | |
| Abridged model | 30/06/2011 | 22/12/2011 | 10/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 23/12/2010 | 28/12/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 1 ended
Active mandates
Jovan Vladic
ActiveEnded mandates
JOVAN VLADIC
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other09/12/2008RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,3 k €↑
- 2024Annual accounts 2024828,9 €↓
- 2023Annual accounts 202324 k €↓
- 2022Annual accounts 202247,1 k €↑
- 2021Annual accounts 2021-10,6 k €↑
- 2020Annual accounts 2020-10,7 k €↓
- 2019Annual accounts 201920,7 k €↑
- 2018Annual accounts 201814,2 k €↓
- 2017Annual accounts 201773,4 k €↑
- 2016Annual accounts 20163,9 k €↑
- 2015Annual accounts 201567,2 €↓
- 2014Annual accounts 20143,5 k €↑
- 2013Annual accounts 2013-6,2 k €↓
- 2012Annual accounts 201214,3 k €↑
- 2011Annual accounts 2011-234,3 €↓
- 2010Annual accounts 20103,5 k €
- 05/12/2008IncorporationPrivate company with limited liability