ACTIVE

Groupe Broers Old

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

249,8 k €

-19.3% YoY

Gross margin

905,8 k €

-8.9% YoY

Equity

2,3 M €

+12.0% YoY

Workforce

3,7 ETP

+76.2% YoY

What does Groupe Broers Old do?

Groupe Broers Old is a Private limited company incorporated in 2008. Its registered office is in Perwez. It employs on average 3,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.226.863

Incorporation

05/12/2008

Legal form

Private limited company

Registered office

Rue des Dizeaux 2
1360 Perwez · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

3,7 ETP

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	905,8 k €	-8.9%	994,3 k €	+34.4%	740 k €	+31.0%	565,1 k €	-32.8%	841,5 k €	+54.9%	543,1 k €	+10.5%	491,3 k €	+16.0%	423,6 k €	+11.9%	378,4 k €	-12.4%	432,1 k €	+1.6%	425,4 k €	-8.6%	465,6 k €	+33.0%	350 k €	+19.4%	293,1 k €	+15.4%	254,1 k €	-11.1%	285,8 k €	+283%	74,6 k €
EBITDA	656,1 k €	-21.9%	839,7 k €	+41.5%	593,4 k €	+40.2%	423,3 k €	-36.9%	670,9 k €	+28.8%	520,8 k €	+11.9%	465,4 k €	+16.3%	400,3 k €	+12.8%	354,8 k €	-0.3%	355,9 k €	-9.7%	394,2 k €	-10.9%	442,5 k €	+35.2%	327,4 k €	+21.0%	270,5 k €	+8.8%	248,6 k €	-11.8%	281,8 k €	+280%	74,1 k €
Operating result	305,6 k €	-52.9%	648,8 k €	+54.8%	419,1 k €	+63.7%	256,1 k €	-49.6%	507,6 k €	+39.7%	363,3 k €	+27.1%	285,8 k €	+29.1%	221,4 k €	-8.7%	242,4 k €	-1.6%	246,3 k €	-2.0%	251,3 k €	-25.7%	338 k €	+46.1%	231,3 k €	+27.6%	181,3 k €	+23.6%	146,6 k €	+32.8%	110,4 k €	+86.4%	59,2 k €
Net result	249,8 k €	-19.3%	309,4 k €	+52.1%	203,4 k €	+17.1%	173,6 k €	-53.6%	374,3 k €	+38.4%	270,4 k €	+52.4%	177,5 k €	-11.2%	199,9 k €	+37.4%	145,5 k €	-14.7%	170,5 k €	+5.5%	161,6 k €	-13.1%	186 k €	+36.2%	136,6 k €	+31.3%	104 k €	+21.9%	85,3 k €	+35.4%	63 k €	+66.0%	38 k €
Balance sheet
Equity	2,3 M €	+12.0%	2,1 M €	+17.5%	1,8 M €	+13.0%	1,6 M €	+12.5%	1,4 M €	+36.7%	1 M €	+36.1%	749,3 k €	+31.0%	571,8 k €	+53.7%	371,9 k €	+64.3%	226,4 k €	-71.2%	786,9 k €	+25.8%	625,2 k €	+42.3%	439,3 k €	+45.1%	302,7 k €	+47.9%	204,7 k €	+71.5%	119,4 k €	+137%	50,4 k €
Total assets	11,3 M €	+88.7%	6 M €	+3.2%	5,8 M €	+5.8%	5,5 M €	+62.5%	3,4 M €	-16.9%	4 M €	+134%	1,7 M €	+10.2%	1,6 M €	+123%	704 k €	-24.0%	926,1 k €	-43.1%	1,6 M €	+25.4%	1,3 M €	-4.1%	1,4 M €	-0.7%	1,4 M €	-6.1%	1,5 M €	+11.4%	1,3 M €	+268%	353,6 k €
Cash	28,9 k €		–		24,5 k €	-16.1%	29,1 k €	-64.1%	81,3 k €	+21280%	380,1 €	-98.3%	22,6 k €	+157%	8,8 k €	-82.4%	50 k €	-13.0%	57,4 k €	+163%	21,8 k €	+1631%	1,3 k €	+740%	150 €	-88.4%	1,3 k €	-79.7%	6,4 k €	-67.3%	19,5 k €	-16.0%	23,3 k €
Debts	8,8 M €	+133%	3,8 M €	-4.4%	4 M €	+3.0%	3,9 M €	+100.0%	1,9 M €	-36.3%	3 M €	+209%	981,5 k €	-1.7%	998,9 k €	+201%	331,7 k €	-46.9%	624,7 k €	-25.8%	841,8 k €	+24.9%	673,7 k €	-26.3%	914,7 k €	-13.3%	1,1 M €	-14.9%	1,2 M €	+5.2%	1,2 M €	+291%	301,1 k €
Other
Workforce	3,7 ETP	+76.2%	2,1 ETP	+16.7%	1,8 ETP	-21.7%	2,3 ETP	+64.3%	1,4 ETP		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	+25.0%	0,4 ETP	0.0%	0,4 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

LBroers Construct

Director · since 25 octobre 2023 · 0803.330.838

Represented by Loick Broers

Active

Sotrakiné

Director · since 25 octobre 2023 · 0803.311.537

Represented by Cloe Broers

Active

Xavier Broers

Director · since 25 octobre 2023

Active

Ended mandates

Xavier Broers

Director

Ended

Xavier Broers

Manager

Ended

XAVIER BROERS

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
BJX● Active	0681.773.012
BMENC● Active	1038.951.459
GROUPE BROERS● Active	1039.200.887
La Centrale des Voiristes● Active	1008.672.712
NAMUR ASPHALTE● Active	0734.933.465
SOCIETE POUR L'ENTRETIEN ROUTIER et pour PLANTATIONS● Active	0422.548.727
SOTRAPLANT Travaux Routiers● Active	0841.109.071
SOTRAPLANT TRAVAUX ROUTIERS - ENTREPRISES DE TRAVAUX PUBLICS L. MICHAUX● Active	0755.942.675
SOTRINVEST● Active	0440.416.226
T-REX SAFETY● Active	0834.515.942

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/09/2026	12/01/2026	27/08/2024	28/08/2023	10/08/2022	17/08/2021
General meeting	21/08/2026	19/12/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged modelCorrection	31/12/2025	21/08/2026	02/09/2026	French	PDF
Abridged model	31/12/2025	19/05/2026	31/07/2026	French	PDF
Abridged modelCorrection	31/12/2024	19/12/2025	12/01/2026	French	PDF
Abridged model	31/12/2024	20/05/2025	25/08/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	27/08/2024	French	PDF
Abridged model	31/12/2022	16/05/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	17/05/2022	10/08/2022	French	PDF
Micro model	31/12/2020	18/05/2021	17/08/2021	French	PDF
Micro model	31/12/2019	19/05/2020	09/07/2020	French	PDF
Micro model	31/12/2018	21/05/2019	29/08/2019	French	PDF
Micro model	31/12/2017	15/05/2018	21/08/2018	French	PDF
Micro model	31/12/2016	16/05/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	26/07/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	03/08/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	20/07/2011	French	PDF
Abridged model	30/11/2009	18/05/2010	25/05/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

LBroers Construct

Director · since 25 octobre 2023 · 0803.330.838

Represented by Loick Broers

Active

Sotrakiné

Director · since 25 octobre 2023 · 0803.311.537

Represented by Cloe Broers

Active

Xavier Broers

Director · since 25 octobre 2023

Active

Ended mandates

Xavier Broers

Director

Ended

Xavier Broers

Manager

Ended

XAVIER BROERS

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/06/2026
DENOMINATION
PDF
Registered office06/01/2026
SIEGE SOCIAL
PDF
Restructuring08/08/2025
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring24/06/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates27/01/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION
PDF
Mandates13/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other12/10/2015
OBJET
PDF
Mandates07/05/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025249,8 k €↓
2025
Name changeGroupe Broers Old
2024
Annual accounts 2024309,4 k €↑
2024
Name changeGroupe Broers
2023
Annual accounts 2023203,4 k €↑
2022
Annual accounts 2022173,6 k €↓
2021
Annual accounts 2021374,3 k €↑
2021
Name changeLCCB
2020
Annual accounts 2020270,4 k €↑
2019
Annual accounts 2019177,5 k €↓
2018
Annual accounts 2018199,9 k €↑
2017
Annual accounts 2017145,5 k €↓
2016
Annual accounts 2016170,5 k €↑
2015
Annual accounts 2015161,6 k €↓
2014
Annual accounts 2014186 k €↑
2013
Annual accounts 2013136,6 k €↑
2012
Annual accounts 2012104 k €↑
2011
Annual accounts 201185,3 k €↑
2010
Annual accounts 201063 k €↑
2009
Annual accounts 200938 k €
05/12/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Groupe Broers Old

Overview

What does Groupe Broers Old do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline