ACTIVE

STUYCK

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

22,6 k €

-17.7% YoY

Gross margin

96,5 k €

-55.8% YoY

Equity

543 k €

+4.4% YoY

What does STUYCK do?

STUYCK is a Private limited company incorporated in 2008. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Kampenhout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.255.369

Incorporation

03/12/2008

Legal form

Private limited company

Registered office

Vekestraat 29 C box 1
1910 Kampenhout · FlandreSee on map

Contributed capital

19 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 43221Plumbing, heat and air-conditioning installation 43221Plumbing, heat and air-conditioning installation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	96,5 k €	-55.8%	218,3 k €	+46.2%	149,3 k €	-38.8%	244,1 k €	-16.8%	293,3 k €	+4.4%	280,9 k €	+6.8%	263 k €	+20.8%	217,7 k €	-3.1%	224,7 k €	-19.9%	280,4 k €	+9.7%	255,6 k €	+19.8%	213,3 k €	-32.2%	314,7 k €	+16.2%	270,8 k €	-35.7%	421,4 k €	+81.8%	231,8 k €
EBITDA	60,7 k €	-58.7%	146,9 k €	+86.1%	78,9 k €	-15.9%	93,9 k €	-16.7%	112,7 k €	+24.1%	90,8 k €	-22.2%	116,8 k €	+55.7%	75 k €	-20.3%	94,2 k €	-16.9%	113,3 k €	+14.4%	99,1 k €	+13.7%	87,1 k €	-51.8%	180,7 k €	+16.2%	155,5 k €	-49.8%	309,6 k €	+319%	73,8 k €
Operating result	46,1 k €	-14.6%	54 k €	+16.4%	46,4 k €	-8.0%	50,5 k €	-30.1%	72,2 k €	+44.4%	50 k €	-33.0%	74,6 k €	+57.0%	47,6 k €	-22.7%	61,5 k €	-21.3%	78,2 k €	+13.5%	68,9 k €	+38.5%	49,7 k €	-64.1%	138,5 k €	+17.6%	117,7 k €	-57.2%	275,1 k €	+737%	32,9 k €
Net result	22,6 k €	-17.7%	27,5 k €	+17.6%	23,4 k €	-33.6%	35,2 k €	-41.1%	59,8 k €	+77.4%	33,7 k €	-35.6%	52,4 k €	+101%	26 k €	-22.1%	33,4 k €	-21.5%	42,5 k €	+6.0%	40,1 k €	-5.8%	42,6 k €	-48.0%	81,8 k €	+4.8%	78,1 k €	-56.4%	179,1 k €	+1130%	14,6 k €
Balance sheet
Equity	543 k €	+4.4%	520,3 k €	-29.2%	734,9 k €	+3.3%	711,6 k €	+5.2%	676,3 k €	+9.7%	616,5 k €	+5.8%	582,7 k €	+9.9%	530,4 k €	+5.2%	504,3 k €	+7.1%	470,9 k €	+9.9%	428,4 k €	+10.3%	388,3 k €	+4.2%	372,6 k €	+28.1%	290,8 k €	+36.7%	212,7 k €	+534%	33,6 k €
Total assets	934,8 k €	-2.3%	957,3 k €	-13.9%	1,1 M €	+1.5%	1,1 M €	-4.7%	1,1 M €	+48.9%	772 k €	-0.1%	772,8 k €	+15.1%	671,5 k €	+10.2%	609,5 k €	+0.4%	607,3 k €	+8.2%	561,2 k €	+5.8%	530,3 k €	-8.3%	578,4 k €	-1.0%	584,4 k €	+24.3%	470,1 k €	+86.1%	252,7 k €
Cash	58,9 k €	+1.0%	58,3 k €	+668%	7,6 k €	-71.8%	27 k €	-24.2%	35,6 k €	-60.5%	90,1 k €	+73.8%	51,9 k €	+22.4%	42,4 k €	+1392%	2,8 k €	-92.8%	39,6 k €	-60.9%	101,2 k €	+13.3%	89,3 k €	+13.6%	78,6 k €	+185%	27,6 k €	-68.4%	87,4 k €	+975%	8,1 k €
Debts	391,9 k €	-10.3%	437 k €	+15.9%	376,9 k €	-1.8%	383,8 k €	-18.9%	473 k €	+204%	155,6 k €	-18.2%	190,1 k €	+34.7%	141,1 k €	+34.2%	105,2 k €	-22.9%	136,4 k €	+2.7%	132,8 k €	-6.5%	142 k €	-31.0%	205,8 k €	-29.9%	293,6 k €	+14.0%	257,4 k €	+17.5%	219,1 k €
Other
Workforce	–		–		–		3,6 ETP	+9.1%	3,3 ETP	-17.5%	4,0 ETP	+42.9%	2,8 ETP	-26.3%	3,8 ETP	+2.7%	3,7 ETP	+2.8%	3,6 ETP	0.0%	3,6 ETP	+38.5%	2,6 ETP	0.0%	2,6 ETP	0.0%	2,6 ETP	0.0%	2,6 ETP	0.0%	2,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Rafaël Stuyck

Director

Active

Ended mandates

Rafael Stuyck

Manager · since 03 décembre 2008

Ended

Raf Stuyck

Director

Ended

Raf Stuyck

Manager

Ended

Rafaël Stuyck

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/01/2026	31/01/2025	09/01/2024	31/01/2023	31/01/2022	29/01/2021
General meeting	26/12/2025	27/12/2024	29/12/2023	30/12/2022	31/12/2021	26/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	26/12/2025	26/01/2026	Dutch	PDF
Abridged model	30/06/2024	27/12/2024	31/01/2025	Dutch	PDF
Abridged model	30/06/2023	29/12/2023	09/01/2024	Dutch	PDF
Abridged model	30/06/2022	30/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	31/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	26/12/2020	29/01/2021	Dutch	PDF
Abridged model	30/06/2019	27/12/2019	29/01/2020	Dutch	PDF
Abridged model	30/06/2018	28/12/2018	02/01/2019	Dutch	PDF
Abridged model	30/06/2017	30/06/2017	24/01/2018	Dutch	PDF
Abridged model	30/06/2016	30/12/2016	31/01/2017	Dutch	PDF
Abridged model	30/06/2015	26/12/2015	25/01/2016	Dutch	PDF
Abridged model	30/06/2014	26/12/2014	26/12/2014	Dutch	PDF
Abridged model	30/06/2013	27/12/2013	12/02/2014	Dutch	PDF
Abridged model	30/06/2012	28/12/2012	12/02/2014	Dutch	PDF
Abridged model	30/06/2011	30/12/2011	20/06/2012	Dutch	PDF
Abridged model	30/06/2010	31/12/2010	20/06/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Rafaël Stuyck

Director

Active

Ended mandates

Rafael Stuyck

Manager · since 03 décembre 2008

Ended

Raf Stuyck

Director

Ended

Raf Stuyck

Manager

Ended

Rafaël Stuyck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/06/2021
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares18/07/2014
KAPITAAL - AANDELEN
PDF
Other16/12/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,6 k €↓
2024
Annual accounts 202427,5 k €↑
2023
Annual accounts 202323,4 k €↓
2022
Annual accounts 202235,2 k €↓
2021
Annual accounts 202159,8 k €↑
2020
Annual accounts 202033,7 k €↓
2019
Annual accounts 201952,4 k €↑
2018
Annual accounts 201826 k €↓
2017
Annual accounts 201733,4 k €↓
2016
Annual accounts 201642,5 k €↑
2015
Annual accounts 201540,1 k €↓
2014
Annual accounts 201442,6 k €↓
2013
Annual accounts 201381,8 k €↑
2012
Annual accounts 201278,1 k €↓
2011
Annual accounts 2011179,1 k €↑
2010
Annual accounts 201014,6 k €
03/12/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STUYCK

Overview

What does STUYCK do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline