ACTIVE

CUISIDREAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

25,8 k €

+269.2% YoY

Gross margin

68,2 k €

+24.2% YoY

Equity

167,2 k €

+17.6% YoY

What does CUISIDREAM do?

CUISIDREAM is a Private limited company incorporated in 2008. Its main activity is: Retail sale of other household equipment in specialised stores. Its registered office is in Waremme.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.270.613

Incorporation

09/12/2008

Legal form

Private limited company

Registered office

Avenue Henri Monjoie 47
4300 Waremme · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

47551Retail sale of other household equipment in specialised stores· main 47591Retail sale of furniture, lighting equipment and other household articles in specialised stores 43240Electrical, plumbing and other construction installation activities 43299Other construction installation 43320Joinery installation 43320Joinery installation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	68,2 k €	+24.2%	54,9 k €	+10.1%	49,9 k €	-52.5%	104,9 k €	+34.7%	77,9 k €	-26.4%	105,9 k €	+138%	44,6 k €	+55.6%	28,6 k €	+49.4%	19,2 k €	+31.5%	14,6 k €	+68.5%	8,6 k €	-17.0%	10,4 k €	-1.0%	10,5 k €	-5.4%	11,1 k €	-33.5%	16,7 k €	+9.5%	15,3 k €	+118%	7 k €
EBITDA	37,2 k €	+139%	15,6 k €	+126%	6,9 k €	-88.8%	61,5 k €	+60.2%	38,4 k €	-53.4%	82,4 k €	+433%	15,4 k €	-14.1%	18 k €	+14.8%	15,7 k €	+13.2%	13,9 k €	+65.7%	8,4 k €	-14.6%	9,8 k €	-4.1%	10,2 k €	-4.2%	10,7 k €	-34.9%	16,4 k €	+11.8%	14,6 k €	+113%	6,9 k €
Operating result	31,6 k €	+233%	9,5 k €	+2339%	389 €	-99.2%	50,1 k €	+81.2%	27,7 k €	-58.6%	66,8 k €	+2425%	2,6 k €	-1.7%	2,7 k €	+613%	377,6 €	+122%	-1,7 k €	-283%	938,4 €	-69.3%	3,1 k €	+10.1%	2,8 k €	-27.7%	3,8 k €	-60.8%	9,8 k €	+21.3%	8,1 k €	+298%	2 k €
Net result	25,8 k €	+269%	7 k €	+1978%	336,1 €	-99.2%	40,3 k €	+90.5%	21,2 k €	-60.6%	53,7 k €	+1831%	2,8 k €	+202%	922,5 €	+16.7%	790,8 €	+46.8%	538,8 €	-17.2%	650,9 €	-4.4%	681,1 €	+17.5%	579,9 €	-67.3%	1,8 k €	-65.1%	5,1 k €	+990%	466 €	-12.7%	533,5 €
Balance sheet
Equity	167,2 k €	+17.6%	142,2 k €	+4.5%	136,1 k €	-0.4%	136,5 k €	+40.7%	97,1 k €	+26.5%	76,7 k €	+141%	31,8 k €	+6.6%	29,8 k €	+0.4%	29,7 k €	+2.7%	28,9 k €	+1.9%	28,4 k €	+2.3%	27,7 k €	+2.5%	27 k €	+2.2%	26,4 k €	+7.2%	24,7 k €	+25.9%	19,6 k €	+2.4%	19,1 k €
Total assets	256,9 k €	-21.1%	325,7 k €	+2.9%	316,5 k €	+26.0%	251,2 k €	-7.9%	272,7 k €	+56.7%	174,1 k €	+12.8%	154,3 k €	+39.9%	110,3 k €	+4.9%	105,1 k €	-21.0%	133 k €	+10.1%	120,8 k €	+79.3%	67,4 k €	-14.1%	78,5 k €	+18.6%	66,2 k €	-20.7%	83,4 k €	-1.5%	84,7 k €	-4.9%	89 k €
Cash	15,6 k €	-92.9%	219,4 k €	+31.8%	166,5 k €	-25.3%	222,7 k €	+8.8%	204,6 k €	+62.4%	126 k €	+372%	26,7 k €	+14.1%	23,4 k €	+59.1%	14,7 k €	+421%	2,8 k €	-72.9%	10,4 k €	+112%	4,9 k €	-81.8%	27,1 k €	+110%	12,9 k €	-56.3%	29,5 k €	+35.2%	21,8 k €	+43.5%	15,2 k €
Debts	87,3 k €	-51.3%	179,1 k €	+0.6%	178 k €	+60.0%	111,3 k €	-35.6%	172,9 k €	+83.1%	94,5 k €	-21.9%	120,9 k €	+58.9%	76,1 k €	+3.6%	73,4 k €	-28.0%	102 k €	+24.6%	81,9 k €	+116%	37,9 k €	-23.5%	49,5 k €	+28.7%	38,5 k €	-32.6%	57,1 k €	-9.2%	62,9 k €	-7.5%	68 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Carine MAZY

Director · since 15 mai 2012

Active

Christian MICHON

Director

Active

Ended mandates

Carine MAZY

Manager · since 15 mai 2012

Ended

Christian MICHON

Manager · since 01 octobre 2008

Ended

Carine MAZY

Director

Ended

Carine MAZY

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	09/07/2025	30/07/2024	30/08/2023	15/07/2022	15/07/2021
General meeting	23/06/2026	10/06/2025	30/06/2024	25/08/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	23/06/2026	25/06/2026	French	PDF
Micro model	31/12/2024	10/06/2025	09/07/2025	French	PDF
Micro model	31/12/2023	30/06/2024	30/07/2024	French	PDF
Micro model	31/12/2022	25/08/2023	30/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	15/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	15/07/2021	French	PDF
Micro model	31/12/2019	11/08/2020	03/09/2020	French	PDF
Micro model	31/12/2018	28/06/2019	09/07/2019	French	PDF
Micro model	31/12/2017	26/06/2018	17/07/2018	French	PDF
Micro model	31/12/2016	13/06/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	09/07/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	31/07/2013	13/08/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	31/07/2010	27/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Carine MAZY

Director · since 15 mai 2012

Active

Christian MICHON

Director

Active

Ended mandates

Carine MAZY

Manager · since 15 mai 2012

Ended

Christian MICHON

Manager · since 01 octobre 2008

Ended

Carine MAZY

Director

Ended

Carine MAZY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202525,8 k €↑
2024
Annual accounts 20247 k €↑
2023
Annual accounts 2023336,1 €↓
2022
Annual accounts 202240,3 k €↑
2021
Annual accounts 202121,2 k €↓
2020
Annual accounts 202053,7 k €↑
2019
Annual accounts 20192,8 k €↑
2018
Annual accounts 2018922,5 €↑
2017
Annual accounts 2017790,8 €↑
2016
Annual accounts 2016538,8 €↓
2015
Annual accounts 2015650,9 €↓
2014
Annual accounts 2014681,1 €↑
2013
Annual accounts 2013579,9 €↓
2012
Annual accounts 20121,8 k €↓
2011
Annual accounts 20115,1 k €↑
2010
Annual accounts 2010466 €↓
2009
Annual accounts 2009533,5 €
09/12/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CUISIDREAM

Overview

What does CUISIDREAM do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline