ACTIVE

AIORA (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

224,7 k €

+42.4% YoY

Gross margin

302,9 k €

+40.1% YoY

Equity

472,4 k €

+90.7% YoY

What does AIORA do?

AIORA is a Private limited company incorporated in 2008. Its registered office is in Bornem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.298.426

Incorporation

09/12/2008

Legal form

Private limited company

Registered office

Desiré Van Hoomissenstraat(EIK) 40
2880 Bornem · FlandreSee on map

Contributed capital

74 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	302,9 k €	+40.1%	216,2 k €	-8.0%	235,1 k €	-20.2%	294,5 k €	+22.2%	240,9 k €	+69.7%	142 k €	+6.0%	134 k €	-4.1%	139,7 k €	+77.9%	78,5 k €	-34.0%	118,9 k €	+9.5%	108,6 k €	-26.0%	146,8 k €	+18.6%	123,8 k €	+0.3%	123,4 k €	+38.0%	89,4 k €	-28.4%	124,9 k €
EBITDA	299,9 k €	+40.2%	213,9 k €	-7.9%	232,3 k €	-20.5%	292 k €	+22.4%	238,6 k €	+69.7%	140,6 k €	+5.9%	132,8 k €	-4.0%	138,3 k €	+79.6%	77 k €	-34.3%	117,2 k €	+8.8%	107,7 k €	-25.6%	144,8 k €	+18.8%	121,9 k €	+0.4%	121,5 k €	+39.2%	87,3 k €	-29.4%	123,6 k €
Operating result	291,7 k €	+53.4%	190,2 k €	-8.2%	207,1 k €	-22.7%	268 k €	+24.6%	215 k €	+64.4%	130,8 k €	+5.5%	124 k €	-2.3%	126,9 k €	+88.1%	67,5 k €	-38.9%	110,4 k €	+7.4%	102,8 k €	-26.1%	139,1 k €	+16.7%	119,2 k €	+1.1%	117,9 k €	+39.4%	84,6 k €	-31.1%	122,8 k €
Net result	224,7 k €	+42.4%	157,8 k €	-1.2%	159,8 k €	-21.8%	204,3 k €	+22.7%	166,5 k €	+58.8%	104,9 k €	+20.0%	87,4 k €	-7.3%	94,3 k €	+66.3%	56,7 k €	-31.2%	82,4 k €	+15.6%	71,3 k €	-26.0%	96,4 k €	+21.9%	79 k €	-1.3%	80,1 k €	+29.9%	61,7 k €	-29.8%	87,9 k €
Balance sheet
Equity	472,4 k €	+90.7%	247,7 k €	-60.1%	620,6 k €	+34.7%	460,8 k €	+79.7%	256,4 k €	-35.9%	400,4 k €	-4.5%	419,4 k €	-11.9%	475,8 k €	+24.7%	381,5 k €	+17.5%	324,8 k €	+34.0%	242,4 k €	+27.8%	189,8 k €	+103%	93,4 k €	-1.0%	94,4 k €	+562%	14,3 k €	-85.8%	100,3 k €
Total assets	507,7 k €	-24.7%	674,1 k €	-20.9%	851,9 k €	-5.5%	901,6 k €	+21.4%	742,6 k €	+40.8%	527,3 k €	+20.9%	436,1 k €	-9.7%	483,2 k €	+23.6%	390,9 k €	+16.6%	335,4 k €	+33.0%	252,2 k €	+25.6%	200,7 k €	+81.6%	110,5 k €	-0.3%	110,8 k €	+45.8%	76 k €	-47.1%	143,8 k €
Cash	169,2 k €	-57.9%	402 k €	-11.4%	454 k €	-12.9%	521,5 k €	+42.2%	366,8 k €	+78.1%	206 k €	+19.3%	172,7 k €	+16.7%	147,9 k €	+33.9%	110,4 k €	+4.4%	105,7 k €	+58.7%	66,6 k €	+15.2%	57,8 k €	+82.8%	31,6 k €	+7.4%	29,4 k €	+98.8%	14,8 k €	+29.9%	11,4 k €
Debts	35,3 k €	-91.7%	426,4 k €	+84.3%	231,4 k €	-47.5%	440,9 k €	-9.3%	486,2 k €	+283%	126,9 k €	+663%	16,6 k €	+127%	7,3 k €	-21.6%	9,3 k €	-11.5%	10,6 k €	+8.6%	9,7 k €	-11.2%	10,9 k €	-36.1%	17,1 k €	+4.0%	16,5 k €	-73.4%	61,8 k €	+42.0%	43,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Jim VERBELEN

Director · since 06 juin 2018

Active

Ended mandates

Jim VERBELEN

Director · since 06 juin 2018 · until 07 juin 2028

Ended

Jim Verbelen

Director

Ended

Jim VERBELEN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/02/2026	16/07/2025	24/07/2024	08/08/2023	08/08/2022	27/07/2021
General meeting	10/02/2026	30/06/2025	05/06/2024	07/06/2023	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	10/02/2026	27/02/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	16/07/2025	Dutch	PDF
Micro model	31/12/2023	05/06/2024	24/07/2024	Dutch	PDF
Micro model	31/12/2022	07/06/2023	08/08/2023	Dutch	PDF
Micro model	31/12/2021	01/06/2022	08/08/2022	Dutch	PDF
Micro model	31/12/2020	02/06/2021	27/07/2021	Dutch	PDF
Micro model	31/12/2019	01/07/2020	23/09/2020	Dutch	PDF
Micro model	31/12/2018	05/06/2019	10/07/2019	Dutch	PDF
Micro model	31/12/2017	06/06/2018	27/07/2018	Dutch	PDF
Micro model	31/12/2016	07/06/2017	07/07/2017	Dutch	PDF
Abridged model	31/12/2015	01/06/2016	03/06/2016	Dutch	PDF
Abridged model	31/12/2014	03/06/2015	17/06/2015	Dutch	PDF
Abridged model	31/12/2013	04/06/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	05/06/2013	07/06/2013	Dutch	PDF
Abridged model	31/12/2011	06/06/2012	03/07/2012	Dutch	PDF
Abridged model	31/12/2010	01/06/2011	16/06/2011	Dutch	PDF
Abridged model	31/12/2009	02/06/2010	03/06/2010	Dutch	PDF
Abridged model	31/12/2008	03/06/2009	15/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Jim VERBELEN

Director · since 06 juin 2018

Active

Ended mandates

Jim VERBELEN

Director · since 06 juin 2018 · until 07 juin 2028

Ended

Jim Verbelen

Director

Ended

Jim VERBELEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other31/03/2026
BENAMING - DOEL
PDF
Mandates01/07/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other12/11/2009
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other11/12/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025224,7 k €↑
2024
Annual accounts 2024157,8 k €↓
2023
Annual accounts 2023159,8 k €↓
2022
Annual accounts 2022204,3 k €↑
2021
Annual accounts 2021166,5 k €↑
2018
Annual accounts 2018104,9 k €↑
2017
Annual accounts 201787,4 k €↓
2016
Annual accounts 201694,3 k €↑
2015
Annual accounts 201556,7 k €↓
2014
Annual accounts 201482,4 k €↑
2013
Annual accounts 201371,3 k €↓
2012
Annual accounts 201296,4 k €↑
2011
Annual accounts 201179 k €↓
2010
Annual accounts 201080,1 k €↑
2009
Annual accounts 200961,7 k €↓
2008
Annual accounts 200887,9 k €
09/12/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AIORA (SRL)

Overview

What does AIORA do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline