ACTIVE

The Flow Group - Pumptech

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-23,4 k €

-124.1% YoY

Gross margin

2,2 M €

-34.8% YoY

Equity

438,7 k €

-5.1% YoY

Workforce

25,1 ETP

+0.4% YoY

What does The Flow Group - Pumptech do?

The Flow Group - Pumptech is a Private limited company incorporated in 2008. Its main activity is: Installation of industrial machinery and equipment. Its registered office is in Aarschot. It employs on average 25,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.319.806

Incorporation

09/12/2008

Legal form

Private limited company

Registered office

Nieuwlandlaan 131
3200 Aarschot · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

25,1 ETP

Activities (NACE)

33200Installation of industrial machinery and equipment· main 46645Wholesale of machinery for the textile industry and of sewing and knitting machines 46695Wholesale of other machinery and equipment 70210Public relations and communication activities 73300Advertising and market research

Joint committees (2)

200
2000

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2009
Income statement
Gross margin	2,2 M €	-34.8%	3,5 M €	+101%	1,7 M €	+57.7%	1,1 M €	+60.2%	681,2 k €	+33.6%	510 k €	-37.0%	808,9 k €	+48.4%	545,2 k €	-8.9%	598,6 k €	+51.7%	394,7 k €	-17.1%	476 k €	-16.4%	569,1 k €	+25.7%	452,6 k €	-16.2%	540,1 k €	-19.7%	672,4 k €	+2885%	22,5 k €
EBITDA	44,9 k €	-90.6%	475,7 k €	+16.9%	406,9 k €	+17.9%	345,1 k €	+75.6%	196,5 k €	+36.8%	143,7 k €	-70.3%	484 k €	+56.4%	309,4 k €	+8.5%	285,1 k €	+149%	114,6 k €	-52.6%	241,8 k €	-17.6%	293,3 k €	+30.3%	225,2 k €	-5.2%	237,5 k €	-34.3%	361,7 k €	+1506%	22,5 k €
Operating result	-14,8 k €	-106%	243,8 k €	-16.2%	291 k €	+3.1%	282,2 k €	+74.2%	162 k €	+85.2%	87,5 k €	-79.0%	416,6 k €	+68.3%	247,6 k €	+17.7%	210,3 k €	+299%	52,7 k €	-69.6%	173,5 k €	-16.6%	208 k €	+45.4%	143 k €	+1.8%	140,5 k €	-0.6%	141,4 k €	+540%	22,1 k €
Net result	-23,4 k €	-124%	97,2 k €	-45.1%	177,1 k €	-16.8%	213 k €	+92.2%	110,8 k €	+91.2%	58 k €	-79.5%	282,8 k €	+696%	35,5 k €	-49.3%	70 k €	+2054%	-3,6 k €	-104%	91,6 k €	-26.0%	123,8 k €	+60.0%	77,4 k €	-0.1%	77,5 k €	+94.5%	39,8 k €	+139%	16,7 k €
Balance sheet
Equity	438,7 k €	-5.1%	462,1 k €	+26.6%	364,9 k €	+53.5%	237,8 k €	+81.1%	131,3 k €	-82.2%	738 k €	+8.5%	680 k €	+71.2%	397,3 k €	+9.8%	361,8 k €	+5.8%	341,8 k €	-1.0%	345,4 k €	+36.1%	253,8 k €	+95.2%	130 k €	-14.8%	152,6 k €	+103%	75,1 k €	+113%	35,3 k €
Total assets	3,3 M €	-4.1%	3,5 M €	+42.9%	2,4 M €	+17.9%	2,1 M €	+36.8%	1,5 M €	-28.6%	2,1 M €	+39.1%	1,5 M €	+16.5%	1,3 M €	-0.3%	1,3 M €	-4.9%	1,4 M €	-3.6%	1,4 M €	+5.8%	1,4 M €	+18.8%	1,1 M €	-0.2%	1,1 M €	+1.7%	1,1 M €	+2240%	47,9 k €
Cash	121 k €	-73.9%	463,9 k €	+544%	72,1 k €	-78.0%	328,3 k €	-36.4%	516,4 k €	-57.8%	1,2 M €	+89.6%	646,1 k €	+60.9%	401,6 k €	+20.7%	332,7 k €	-23.8%	436,7 k €	+44.3%	302,6 k €	-25.5%	406,1 k €	+81.4%	223,9 k €	+60.5%	139,5 k €	+35.8%	102,7 k €	+271%	27,7 k €
Debts	2,8 M €	-1.0%	2,8 M €	+45.9%	1,9 M €	+13.6%	1,7 M €	+34.5%	1,3 M €	-0.7%	1,3 M €	+77.3%	719,6 k €	-8.8%	789,4 k €	+5.2%	750,1 k €	-10.3%	836,4 k €	+7.5%	778,4 k €	+8.6%	716,8 k €	-4.9%	753,7 k €	-12.0%	856,7 k €	-11.9%	972,5 k €	+7633%	12,6 k €
Other
Workforce	25,1 ETP	+0.4%	25,0 ETP	+40.4%	17,8 ETP	+36.9%	13,0 ETP	+78.1%	7,3 ETP	+35.2%	5,4 ETP	+12.5%	4,8 ETP	-2.0%	4,9 ETP	+2.1%	4,8 ETP	+6.7%	4,5 ETP	+9.8%	4,1 ETP	+10.8%	3,7 ETP	+5.7%	3,5 ETP	+9.4%	3,2 ETP	+6.7%	3,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

RAPIDE

Director · since 16 septembre 2020 · 0743.672.472

Represented by De VLEESCHAUWER JAN

Active

Ended mandates

RAPIDE

Director · since 16 septembre 2020 · 0743.672.472

Represented by Jan De Vleeschauwer

Ended

BVTI

Manager · since 06 mars 2015 · 0600.826.215

Represented by INGRID VANDENEEDE

Ended

BVTI

Manager · since 06 mars 2015 · 0600.826.215

Represented by INGRID VANDENEEDE

Ended

JOS BORGIONS

Manager · since 09 décembre 2008

Ended

At this address

Other companies at this address

Company	CBE no.
PT Holdings● Active	0753.968.924
THE FLOW GROUP● Active	1005.257.025
The Flow Group - Immo● Active	1037.608.010

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	18 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	26/08/2025	29/01/2024	27/01/2023	31/01/2022	08/10/2020
General meeting	30/06/2026	30/06/2025	26/01/2024	25/01/2023	18/12/2021	09/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	30/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	26/08/2025	Dutch	PDF
Abridged model	30/06/2023	26/01/2024	29/01/2024	Dutch	PDF
Abridged model	30/06/2022	25/01/2023	27/01/2023	Dutch	PDF
Abridged model	30/06/2021	18/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	09/09/2020	08/10/2020	Dutch	PDF
Abridged model	30/06/2019	28/12/2019	31/01/2020	Dutch	PDF
Abridged model	30/06/2018	29/12/2018	31/01/2019	Dutch	PDF
Abridged model	30/06/2017	30/12/2017	30/01/2018	Dutch	PDF
Abridged model	30/06/2016	31/12/2016	31/01/2017	Dutch	PDF
Abridged model	30/06/2015	26/12/2015	18/01/2016	Dutch	PDF
Abridged model	30/06/2014	27/12/2014	15/01/2015	Dutch	PDF
Abridged model	30/06/2013	28/12/2013	13/02/2014	Dutch	PDF
Abridged model	30/06/2012	29/12/2012	15/02/2013	Dutch	PDF
Abridged model	30/06/2011	30/12/2011	15/02/2012	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	05/07/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

RAPIDE

Director · since 16 septembre 2020 · 0743.672.472

Represented by De VLEESCHAUWER JAN

Active

Ended mandates

RAPIDE

Director · since 16 septembre 2020 · 0743.672.472

Represented by Jan De Vleeschauwer

Ended

BVTI

Manager · since 06 mars 2015 · 0600.826.215

Represented by INGRID VANDENEEDE

Ended

BVTI

Manager · since 06 mars 2015 · 0600.826.215

Represented by INGRID VANDENEEDE

Ended

JOS BORGIONS

Manager · since 09 décembre 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring13/05/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring04/03/2026
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other14/04/2025
BENAMING
PDF
Other22/05/2024
DIVERSEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates05/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/08/2020
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office01/02/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/07/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-23,4 k €↓
2024
Annual accounts 202497,2 k €↓
2024
Name changeThe Flow Group - Pumptech
2023
Annual accounts 2023177,1 k €↓
2022
Annual accounts 2022213 k €↑
2022
Name changePumptech
2021
Annual accounts 2021110,8 k €↑
2020
Annual accounts 202058 k €↓
2019
Annual accounts 2019282,8 k €↑
2018
Annual accounts 201835,5 k €↓
2017
Annual accounts 201770 k €↑
2016
Annual accounts 2016-3,6 k €↓
2015
Annual accounts 201591,6 k €↓
2014
Annual accounts 2014123,8 k €↑
2013
Annual accounts 201377,4 k €↓
2012
Annual accounts 201277,5 k €↑
2011
Annual accounts 201139,8 k €↑
2009
Annual accounts 200916,7 k €
09/12/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

The Flow Group - Pumptech

Overview

What does The Flow Group - Pumptech do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline