PROXI-NAT
0808.320.497 · rovalta.com · 22/09/2026
ACTIVE
PROXI-NAT
Financial year 2025 · closed on 31/12/2025
Net result
-7,6 k €
-598.0% YoY
Gross margin
6,3 k €
-57.8% YoY
Equity
80,2 k €
-8.7% YoY
Overview
What does PROXI-NAT do?
PROXI-NAT is a Private limited company incorporated in 2008. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Yvoir.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0808.320.497
Incorporation
05/12/2008
Legal form
Private limited company
Registered office
Rue du Fraichaux, Godinne 51
5530 Yvoir · WallonieSee on map
5530 Yvoir · WallonieSee on map
Contributed capital
7 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
47400Retail sale of information and communication equipment in specialised stores· main47410Retail sale of computers, peripheral units and software in specialised stores47120Retail sale in non-specialised stores47910Retail sale via mail order houses or via Internet62010Computer programming activities62020Computer consultancy activities+3
Contacts
1 public detail availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 6,3 k € | -57.8% | 15 k € | -17.6% | 18,2 k € | +7.4% | 16,9 k € | -66.6% | 50,7 k € | +387% | -17,7 k € | +51.6% | -36,5 k € | -161% | 60 k € | +82.2% | 32,9 k € | -10.0% | 36,6 k € | +12.8% | 32,4 k € | +2928% | 1,1 k € | -94.5% | 19,4 k € | -59.7% | 48,1 k € | +263% | 13,3 k € | -72.9% | 48,9 k € | -13.5% | 56,5 k € |
| EBITDA | 5,6 k € | -60.7% | 14,2 k € | +19.9% | 11,8 k € | -24.6% | 15,7 k € | -68.3% | 49,5 k € | +362% | -18,9 k € | +53.7% | -40,8 k € | -169% | 58,8 k € | +85.8% | 31,6 k € | -9.5% | 34,9 k € | +16.8% | 29,9 k € | +1497% | -2,1 k € | -112% | 17,3 k € | -62.7% | 46,4 k € | +363% | 10 k € | -43.1% | 17,6 k € | +448% | -5,1 k € |
| Operating result | -6 k € | -276% | 3,4 k € | -66.4% | 10,2 k € | +94.4% | 5,3 k € | -86.7% | 39,6 k € | +235% | -29,3 k € | +43.1% | -51,6 k € | -215% | 44,7 k € | +119% | 20,4 k € | -14.8% | 23,9 k € | +60.6% | 14,9 k € | +199% | -15 k € | -305% | 7,3 k € | -82.8% | 42,7 k € | +577% | 6,3 k € | -57.4% | 14,8 k € | +331% | -6,4 k € |
| Net result | -7,6 k € | -598% | 1,5 k € | -93.8% | 24,7 k € | +622% | -4,7 k € | -112% | 39,4 k € | +233% | -29,6 k € | +42.8% | -51,7 k € | -236% | 38 k € | +219% | 11,9 k € | -29.2% | 16,8 k € | +45.5% | 11,6 k € | +177% | -15,1 k € | -426% | 4,6 k € | -82.0% | 25,8 k € | +991% | 2,4 k € | -79.9% | 11,7 k € | +282% | -6,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 80,2 k € | -8.7% | 87,8 k € | +1.8% | 86,2 k € | +40.2% | 61,5 k € | -7.1% | 66,3 k € | +146% | 26,9 k € | -52.4% | 56,5 k € | -47.8% | 108,2 k € | +54.1% | 70,2 k € | +20.4% | 58,3 k € | +40.5% | 41,5 k € | +38.6% | 29,9 k € | -33.5% | 45 k € | +11.5% | 40,4 k € | +176% | 14,6 k € | +19.2% | 12,3 k € | -15.7% | 14,6 k € |
| Total assets | 113,6 k € | -11.5% | 128,4 k € | -7.2% | 138,4 k € | +71.3% | 80,8 k € | -15.5% | 95,6 k € | +44.1% | 66,3 k € | -27.4% | 91,3 k € | -41.2% | 155,2 k € | +52.6% | 101,7 k € | +1.4% | 100,3 k € | +28.1% | 78,3 k € | +18.3% | 66,2 k € | -17.8% | 80,5 k € | +25.0% | 64,4 k € | +62.1% | 39,7 k € | +36.5% | 29,1 k € | -23.2% | 37,9 k € |
| Cash | 37,3 k € | -28.8% | 52,3 k € | -6.7% | 56,1 k € | +2.7% | 54,6 k € | +9.1% | 50 k € | +148% | 20,2 k € | -29.2% | 28,6 k € | -58.6% | 69 k € | +44.1% | 47,9 k € | +120% | 21,7 k € | +3.7% | 21 k € | +34.6% | 15,6 k € | -53.2% | 33,2 k € | +12.4% | 29,6 k € | +43.3% | 20,6 k € | +24.5% | 16,6 k € | +65.0% | 10 k € |
| Debts | 33,5 k € | -17.6% | 40,6 k € | -22.1% | 52,1 k € | +183% | 18,4 k € | -37.1% | 29,3 k € | -25.7% | 39,4 k € | +13.3% | 34,8 k € | -26.0% | 47 k € | +49.5% | 31,5 k € | -25.0% | 42 k € | +14.1% | 36,8 k € | +1.5% | 36,3 k € | +2.2% | 35,5 k € | +47.7% | 24 k € | +11.8% | 21,5 k € | +27.8% | 16,8 k € | -26.0% | 22,7 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
FABIENNE PIRON
ActiveDUCHENE PIERRE
ActiveEnded mandates
DUCHENE PIERRE
EndedMARIE SMETS
EndedPIERRE DUCHENE
EndedSMETS MARIE
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/07/2026 | 03/07/2025 | 29/06/2024 | 15/08/2023 | 01/09/2022 | 25/08/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 15/08/2023 | 28/07/2022 | 28/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/06/2026 | 02/07/2026 | French | |
| Micro model | 31/12/2024 | 27/06/2025 | 03/07/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 29/06/2024 | French | |
| Micro model | 31/12/2022 | 15/08/2023 | 15/08/2023 | French | |
| Micro model | 31/12/2021 | 28/07/2022 | 01/09/2022 | French | |
| Micro model | 31/12/2020 | 28/07/2021 | 25/08/2021 | French | |
| Micro model | 31/12/2019 | 30/04/2020 | 30/09/2020 | French | |
| Micro model | 31/12/2018 | 30/04/2019 | 09/09/2019 | French | |
| Micro model | 31/12/2017 | 30/04/2018 | 07/06/2018 | French | |
| Micro model | 31/12/2016 | 30/04/2017 | 14/08/2017 | French | |
| Abridged model | 31/12/2015 | 23/06/2016 | 29/07/2016 | French | |
| Abridged model | 31/12/2014 | 23/06/2015 | 19/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/04/2014 | 23/08/2014 | French | |
| Abridged model | 31/12/2012 | 30/04/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 31/10/2012 | 30/11/2012 | French | |
| Abridged model | 31/12/2010 | 29/04/2011 | 26/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/04/2010 | 30/08/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
FABIENNE PIRON
ActiveDUCHENE PIERRE
ActiveEnded mandates
DUCHENE PIERRE
EndedMARIE SMETS
EndedPIERRE DUCHENE
EndedSMETS MARIE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-7,6 k €↓
- 2024Annual accounts 20241,5 k €↓
- 2023Annual accounts 202324,7 k €↑
- 2022Annual accounts 2022-4,7 k €↓
- 2021Annual accounts 202139,4 k €↑
- 2021Name changePROXINAT
- 2020Annual accounts 2020-29,6 k €↑
- 2019Annual accounts 2019-51,7 k €↓
- 2018Annual accounts 201838 k €↑
- 2017Annual accounts 201711,9 k €↓
- 2016Annual accounts 201616,8 k €↑
- 2015Annual accounts 201511,6 k €↑
- 2014Annual accounts 2014-15,1 k €↓
- 2013Annual accounts 20134,6 k €↓
- 2012Annual accounts 201225,8 k €↑
- 2011Annual accounts 20112,4 k €↓
- 2010Annual accounts 201011,7 k €↑
- 2009Annual accounts 2009-6,4 k €
- 2009Name changePROXI-NAT
- 05/12/2008IncorporationPrivate limited company