ACTIVE

OLIVIER VRINS

Financial year 2025 · closed on 31/03/2025
Net result
176,8 k €
+9.6% YoY
Gross margin
276,1 k €
+7.4% YoY
Equity
523,9 k €
-35.8% YoY
Workforce
0,0 ETP

What does OLIVIER VRINS do?

OLIVIER VRINS is a Private limited company incorporated in 2008. Its main activity is: Legal activities. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0808.320.596
Incorporation
10/12/2008
Legal form
Private limited company
Registered office
Avenue du Port 86C box 414
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220202019201820172016201520142013201220112010
Income statement
Gross margin276,1 k €257,2 k €232,7 k €252,7 k €168,9 k €251,3 k €232,5 k €125,7 k €233,8 k €204,9 k €161,7 k €131,4 k €115 k €77,5 k €98,2 k €
EBITDA273,5 k €254,3 k €230,3 k €250,1 k €167,1 k €249,4 k €230,6 k €122,7 k €232,3 k €203,5 k €160,3 k €130,1 k €113,7 k €76,2 k €95,4 k €
Operating result249,5 k €234 k €230,2 k €245,4 k €157,9 k €220,8 k €193,5 k €90,2 k €204,3 k €175,5 k €130,4 k €99,4 k €83 k €45,4 k €55,4 k €
Net result176,8 k €161,3 k €154,8 k €166,5 k €108,8 k €148,1 k €129,4 k €63,1 k €113,5 k €112,4 k €89,3 k €63,9 k €49,5 k €18,8 k €18,9 k €
Balance sheet
Equity523,9 k €816,3 k €803 k €715,7 k €716,6 k €738,6 k €591,3 k €461,9 k €398,8 k €285,2 k €217,9 k €128,6 k €64,7 k €15,1 k €31,3 k €
Total assets1,3 M €1,2 M €1,1 M €1,1 M €886,2 k €813,5 k €636,8 k €513,2 k €497,8 k €446,3 k €266,4 k €267,8 k €246,1 k €283,8 k €305,6 k €
Cash1,2 M €1 M €1 M €1,1 M €825,2 k €745,7 k €535,1 k €141,9 k €384,2 k €301,2 k €98,2 k €102,3 k €49,8 k €55,5 k €47,9 k €
Debts793 k €377 k €289,2 k €397,9 k €155,8 k €56,9 k €28,7 k €36,2 k €98,9 k €160,9 k €48,3 k €130,9 k €169,3 k €250,9 k €259,4 k €
Other
Workforce0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

Olivier Vrins

Director · since 08 février 2022

Active

Ended mandates

Olivier Vrins

Administrator - manager · since 18 décembre 2008

Ended
Olivier Vrins

Manager · since 18 décembre 2008

Ended
Olivier Vrins

Director · since 10 décembre 2008

Ended
Olivier Vrins

Manager · since 10 décembre 2008

Ended
At this address

Other companies at this address

CompanyCBE no.
87 SECONDSActive
0847.961.528
AB LawActive
0877.117.451
ACOLAD BELGIUMActive
0442.195.185
ADITUS INVESTActive
0541.935.436
0727.937.983
0841.681.371
0690.546.265
0890.065.466
0666.783.542
AGROBRUActive
0828.070.588
0457.175.747
ALTIUSActive
0476.389.071
Aphilion Q²Active
0475.805.685
ARXActive
1039.804.960
AUSTIN BRIGHTActive
0600.938.952
AUVIBELActive
0453.673.453
BART HEYNICKXActive
0841.810.540
0829.772.345
BIL SICAV BActive
1036.443.317
0644.840.954
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/10/202508/10/202431/10/202325/10/202206/09/202106/10/2020
General meeting30/09/202530/09/202431/10/202320/10/202231/08/202121/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202530/09/202527/10/2025FrenchPDF
Abridged model31/03/202430/09/202408/10/2024FrenchPDF
Abridged model31/03/202331/10/202331/10/2023FrenchPDF
Abridged model31/03/202220/10/202225/10/2022FrenchPDF
Abridged model31/03/202131/08/202106/09/2021FrenchPDF
Micro model31/03/202021/09/202006/10/2020FrenchPDF
Micro model31/03/201924/09/201909/10/2019FrenchPDF
Micro model31/03/201829/09/201830/10/2018FrenchPDF
Micro model31/03/201729/09/201703/10/2017FrenchPDF
Abridged model31/03/201629/09/201629/09/2016FrenchPDF
Abridged model31/03/201530/09/201526/10/2015FrenchPDF
Abridged model31/03/201417/11/201428/11/2014FrenchPDF
Abridged model31/03/201329/10/201331/10/2013FrenchPDF
Abridged model31/03/201231/10/201230/11/2012FrenchPDF
Abridged model31/03/201117/11/201121/11/2011FrenchPDF
Abridged model31/03/201029/11/201030/11/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

Olivier Vrins

Director · since 08 février 2022

Active

Ended mandates

Olivier Vrins

Administrator - manager · since 18 décembre 2008

Ended
Olivier Vrins

Manager · since 18 décembre 2008

Ended
Olivier Vrins

Director · since 10 décembre 2008

Ended
Olivier Vrins

Manager · since 10 décembre 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/02/2022
    MODIFICATION FORME JURIDIQUE - DENOMINATION - COMPTES ANNUELS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares22/02/2010
    CAPITAL, ACTIONS
    PDF
  • Other24/11/2009
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other18/12/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025176,8 k €
  2. 2024
    Annual accounts 2024161,3 k €
  3. 2023
    Annual accounts 2023154,8 k €
  4. 2022
    Annual accounts 2022166,5 k €
  5. 2020
    Annual accounts 2020108,8 k €
  6. 2019
    Annual accounts 2019148,1 k €
  7. 2018
    Annual accounts 2018129,4 k €
  8. 2017
    Annual accounts 201763,1 k €
  9. 2016
    Annual accounts 2016113,5 k €
  10. 2015
    Annual accounts 2015112,4 k €
  11. 2014
    Annual accounts 201489,3 k €
  12. 2013
    Annual accounts 201363,9 k €
  13. 2012
    Annual accounts 201249,5 k €
  14. 2011
    Annual accounts 201118,8 k €
  15. 2010
    Annual accounts 201018,9 k €
  16. 10/12/2008
    IncorporationPrivate limited company